[MAXIM] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 28.43%
YoY- 3666.26%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 43,728 101,283 28,346 70,623 41,069 26,243 9,632 28.66%
PBT 1,262 17,435 2,654 8,101 1,045 -6,180 -2,971 -
Tax -783 -5,790 -889 -2,005 -927 232 -148 31.98%
NP 479 11,645 1,765 6,096 118 -5,948 -3,119 -
-
NP to SH 849 12,116 1,805 6,139 163 -5,902 -2,847 -
-
Tax Rate 62.04% 33.21% 33.50% 24.75% 88.71% - - -
Total Cost 43,249 89,638 26,581 64,527 40,951 32,191 12,751 22.56%
-
Net Worth 445,325 450,336 412,635 382,244 322,242 301,652 221,898 12.30%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 12,526 12,526 - - - - - -
Div Payout % 1,475.47% 103.39% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 445,325 450,336 412,635 382,244 322,242 301,652 221,898 12.30%
NOSH 1,253,149 1,253,149 783,761 783,761 781,198 538,630 418,676 20.03%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.10% 11.50% 6.23% 8.63% 0.29% -22.67% -32.38% -
ROE 0.19% 2.69% 0.44% 1.61% 0.05% -1.96% -1.28% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.49 8.09 3.62 9.02 5.93 5.13 2.30 7.19%
EPS 0.07 0.97 0.23 0.78 0.02 -1.16 -0.68 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3555 0.3595 0.5268 0.488 0.465 0.59 0.53 -6.43%
Adjusted Per Share Value based on latest NOSH - 783,761
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 5.95 13.77 3.86 9.61 5.59 3.57 1.31 28.67%
EPS 0.12 1.65 0.25 0.83 0.02 -0.80 -0.39 -
DPS 1.70 1.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6057 0.6125 0.5612 0.5199 0.4383 0.4103 0.3018 12.30%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.185 0.25 0.28 0.285 0.225 0.385 0.41 -
P/RPS 5.30 3.09 7.74 3.16 3.80 7.50 17.82 -18.29%
P/EPS 272.96 25.85 121.51 36.36 956.59 -33.35 -60.29 -
EY 0.37 3.87 0.82 2.75 0.10 -3.00 -1.66 -
DY 5.41 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.53 0.58 0.48 0.65 0.77 -6.33%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 29/08/19 28/08/18 29/08/17 25/08/16 -
Price 0.185 0.25 0.315 0.295 0.205 0.39 0.455 -
P/RPS 5.30 3.09 8.70 3.27 3.46 7.60 19.78 -19.69%
P/EPS 272.96 25.85 136.70 37.64 871.56 -33.78 -66.91 -
EY 0.37 3.87 0.73 2.66 0.11 -2.96 -1.49 -
DY 5.41 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.60 0.60 0.44 0.66 0.86 -8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment