[MAXIM] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -76.31%
YoY- -49.48%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 79,073 89,596 48,668 27,960 17,817 22,474 204,510 -46.95%
PBT 14,622 16,443 -1,113 3,000 3,657 3,942 38,933 -47.97%
Tax -4,374 -4,349 -1,928 -932 2,923 -1,369 -8,404 -35.32%
NP 10,248 12,094 -3,041 2,068 6,580 2,573 30,529 -51.73%
-
NP to SH 7,270 8,407 -4,282 1,502 6,341 1,759 29,126 -60.39%
-
Tax Rate 29.91% 26.45% - 31.07% -79.93% 34.73% 21.59% -
Total Cost 68,825 77,502 51,709 25,892 11,237 19,901 173,981 -46.14%
-
Net Worth 504,232 504,232 496,147 480,889 472,884 466,871 465,368 5.49%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 7,350 - 13,731 - - - -
Div Payout % - 87.43% - 914.24% - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 504,232 504,232 496,147 480,889 472,884 466,871 465,368 5.49%
NOSH 735,269 735,269 735,269 735,269 1,253,149 1,253,149 1,253,149 -29.93%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.96% 13.50% -6.25% 7.40% 36.93% 11.45% 14.93% -
ROE 1.44% 1.67% -0.86% 0.31% 1.34% 0.38% 6.26% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.76 12.19 6.62 4.07 1.42 1.79 16.33 -24.29%
EPS 0.99 1.14 -0.58 0.22 0.51 0.14 2.33 -43.51%
DPS 0.00 1.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.686 0.686 0.675 0.7004 0.3775 0.3727 0.3715 50.57%
Adjusted Per Share Value based on latest NOSH - 735,269
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.75 12.19 6.62 3.80 2.42 3.06 27.81 -46.96%
EPS 0.99 1.14 -0.58 0.20 0.86 0.24 3.96 -60.34%
DPS 0.00 1.00 0.00 1.87 0.00 0.00 0.00 -
NAPS 0.6858 0.6858 0.6748 0.654 0.6431 0.635 0.6329 5.50%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.435 0.42 0.375 0.39 0.18 0.21 0.19 -
P/RPS 4.04 3.45 5.66 9.58 12.66 11.71 1.16 129.93%
P/EPS 43.98 36.72 -64.37 178.28 35.56 149.55 8.17 207.46%
EY 2.27 2.72 -1.55 0.56 2.81 0.67 12.24 -67.51%
DY 0.00 2.38 0.00 5.13 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.56 0.56 0.48 0.56 0.51 15.14%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 28/02/24 23/11/23 24/08/23 22/05/23 23/02/23 -
Price 0.39 0.405 0.38 0.405 0.185 0.195 0.195 -
P/RPS 3.63 3.32 5.74 9.95 13.01 10.87 1.19 110.47%
P/EPS 39.43 35.41 -65.23 185.13 36.55 138.87 8.39 180.83%
EY 2.54 2.82 -1.53 0.54 2.74 0.72 11.92 -64.35%
DY 0.00 2.47 0.00 4.94 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.56 0.58 0.49 0.52 0.52 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment