[MAXIM] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 296.33%
YoY- 377.94%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 89,596 48,668 27,960 17,817 22,474 204,510 62,435 27.19%
PBT 16,443 -1,113 3,000 3,657 3,942 38,933 6,978 76.98%
Tax -4,349 -1,928 -932 2,923 -1,369 -8,404 -2,231 55.98%
NP 12,094 -3,041 2,068 6,580 2,573 30,529 4,747 86.43%
-
NP to SH 8,407 -4,282 1,502 6,341 1,759 29,126 2,973 99.84%
-
Tax Rate 26.45% - 31.07% -79.93% 34.73% 21.59% 31.97% -
Total Cost 77,502 51,709 25,892 11,237 19,901 173,981 57,688 21.73%
-
Net Worth 504,232 496,147 480,889 472,884 466,871 465,368 448,207 8.16%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,350 - 13,731 - - - 12,526 -29.88%
Div Payout % 87.43% - 914.24% - - - 421.35% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 504,232 496,147 480,889 472,884 466,871 465,368 448,207 8.16%
NOSH 735,269 735,269 735,269 1,253,149 1,253,149 1,253,149 1,253,149 -29.89%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 13.50% -6.25% 7.40% 36.93% 11.45% 14.93% 7.60% -
ROE 1.67% -0.86% 0.31% 1.34% 0.38% 6.26% 0.66% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.19 6.62 4.07 1.42 1.79 16.33 4.98 81.52%
EPS 1.14 -0.58 0.22 0.51 0.14 2.33 0.24 182.30%
DPS 1.00 0.00 2.00 0.00 0.00 0.00 1.00 0.00%
NAPS 0.686 0.675 0.7004 0.3775 0.3727 0.3715 0.3578 54.27%
Adjusted Per Share Value based on latest NOSH - 735,269
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.19 6.62 3.80 2.42 3.06 27.81 8.49 27.24%
EPS 1.14 -0.58 0.20 0.86 0.24 3.96 0.40 100.88%
DPS 1.00 0.00 1.87 0.00 0.00 0.00 1.70 -29.77%
NAPS 0.6858 0.6748 0.654 0.6431 0.635 0.6329 0.6096 8.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.42 0.375 0.39 0.18 0.21 0.19 0.18 -
P/RPS 3.45 5.66 9.58 12.66 11.71 1.16 3.61 -2.97%
P/EPS 36.72 -64.37 178.28 35.56 149.55 8.17 75.84 -38.31%
EY 2.72 -1.55 0.56 2.81 0.67 12.24 1.32 61.85%
DY 2.38 0.00 5.13 0.00 0.00 0.00 5.56 -43.17%
P/NAPS 0.61 0.56 0.56 0.48 0.56 0.51 0.50 14.16%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 28/02/24 23/11/23 24/08/23 22/05/23 23/02/23 24/11/22 -
Price 0.405 0.38 0.405 0.185 0.195 0.195 0.19 -
P/RPS 3.32 5.74 9.95 13.01 10.87 1.19 3.81 -8.76%
P/EPS 35.41 -65.23 185.13 36.55 138.87 8.39 80.06 -41.92%
EY 2.82 -1.53 0.54 2.74 0.72 11.92 1.25 71.92%
DY 2.47 0.00 4.94 0.00 0.00 0.00 5.26 -39.55%
P/NAPS 0.59 0.56 0.58 0.49 0.52 0.52 0.53 7.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment