[MAXIM] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -68.78%
YoY- 450.45%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 17,030 16,233 16,847 16,632 16,102 14,612 12,048 25.87%
PBT 37 3,858 878 4,501 14,315 8,609 6,666 -96.83%
Tax 168 -141 278 -246 -688 -138 -734 -
NP 205 3,717 1,156 4,255 13,627 8,471 5,932 -89.32%
-
NP to SH 205 3,717 1,156 4,255 13,627 8,471 5,932 -89.32%
-
Tax Rate -454.05% 3.65% -31.66% 5.47% 4.81% 1.60% 11.01% -
Total Cost 16,825 12,516 15,691 12,377 2,475 6,141 6,116 95.97%
-
Net Worth 414,810 219,584 135,751 138,893 139,028 121,329 115,988 133.31%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 66 - - -
Div Payout % - - - - 0.49% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 414,810 219,584 135,751 138,893 139,028 121,329 115,988 133.31%
NOSH 276,846 275,917 110,367 110,233 110,340 110,299 110,465 84.19%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.20% 22.90% 6.86% 25.58% 84.63% 57.97% 49.24% -
ROE 0.05% 1.69% 0.85% 3.06% 9.80% 6.98% 5.11% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.16 11.16 15.26 15.09 14.59 13.25 10.91 -31.61%
EPS 0.07 2.56 1.05 3.86 12.35 7.68 5.37 -94.41%
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 1.50 1.51 1.23 1.26 1.26 1.10 1.05 26.76%
Adjusted Per Share Value based on latest NOSH - 110,233
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.32 2.21 2.29 2.26 2.19 1.99 1.64 25.93%
EPS 0.03 0.51 0.16 0.58 1.85 1.15 0.81 -88.82%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.5642 0.2986 0.1846 0.1889 0.1891 0.165 0.1578 133.27%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.94 1.07 1.57 1.68 1.85 1.68 1.74 -
P/RPS 15.26 9.59 10.29 11.13 12.68 12.68 15.95 -2.89%
P/EPS 1,268.04 41.86 149.89 43.52 14.98 21.88 32.40 1045.04%
EY 0.08 2.39 0.67 2.30 6.68 4.57 3.09 -91.18%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.63 0.71 1.28 1.33 1.47 1.53 1.66 -47.48%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 29/08/07 31/05/07 28/02/07 08/12/06 30/08/06 -
Price 0.59 1.00 1.23 1.50 1.70 1.89 1.71 -
P/RPS 9.58 8.96 8.06 9.94 11.65 14.27 15.68 -27.93%
P/EPS 795.90 39.12 117.43 38.86 13.77 24.61 31.84 749.91%
EY 0.13 2.56 0.85 2.57 7.26 4.06 3.14 -87.96%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.39 0.66 1.00 1.19 1.35 1.72 1.63 -61.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment