[MAXIM] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -40.91%
YoY- 450.45%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 60,908 63,424 62,768 66,528 49,560 73,540 57,880 0.85%
PBT -10,040 -3,400 -936 18,004 2,068 12,316 1,316 -
Tax -1,756 -1,864 -932 -984 1,024 -1,940 -1,292 5.24%
NP -11,796 -5,264 -1,868 17,020 3,092 10,376 24 -
-
NP to SH -11,796 -5,264 -1,868 17,020 3,092 10,376 24 -
-
Tax Rate - - - 5.47% -49.52% 15.75% 98.18% -
Total Cost 72,704 68,688 64,636 49,508 46,468 63,164 57,856 3.87%
-
Net Worth 325,216 383,833 390,082 138,893 114,845 73,956 35,399 44.69%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 325,216 383,833 390,082 138,893 114,845 73,956 35,399 44.69%
NOSH 275,607 274,166 274,705 110,233 110,428 110,382 60,000 28.91%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -19.37% -8.30% -2.98% 25.58% 6.24% 14.11% 0.04% -
ROE -3.63% -1.37% -0.48% 12.25% 2.69% 14.03% 0.07% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 22.10 23.13 22.85 60.35 44.88 66.62 96.47 -21.76%
EPS -4.28 -1.92 -0.68 15.44 2.80 9.40 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.40 1.42 1.26 1.04 0.67 0.59 12.24%
Adjusted Per Share Value based on latest NOSH - 110,233
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.28 8.63 8.54 9.05 6.74 10.00 7.87 0.84%
EPS -1.60 -0.72 -0.25 2.31 0.42 1.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4423 0.522 0.5305 0.1889 0.1562 0.1006 0.0481 44.71%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.46 0.39 0.46 1.68 1.75 1.86 0.98 -
P/RPS 2.08 1.69 2.01 2.78 3.90 2.79 1.02 12.60%
P/EPS -10.75 -20.31 -67.65 10.88 62.50 19.79 2,450.00 -
EY -9.30 -4.92 -1.48 9.19 1.60 5.05 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.32 1.33 1.68 2.78 1.66 -21.43%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 28/05/09 30/05/08 31/05/07 29/05/06 31/05/05 25/05/04 -
Price 0.31 0.32 0.49 1.50 1.72 1.93 0.94 -
P/RPS 1.40 1.38 2.14 2.49 3.83 2.90 0.97 6.30%
P/EPS -7.24 -16.67 -72.06 9.72 61.43 20.53 2,350.00 -
EY -13.81 -6.00 -1.39 10.29 1.63 4.87 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.35 1.19 1.65 2.88 1.59 -26.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment