[PMCORP] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -4089.66%
YoY- -104.2%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 19,945 16,138 16,490 22,695 18,428 17,188 17,288 9.99%
PBT 5,474 339 -3,631 -422 48 -15,506 2,301 78.11%
Tax -349 1,030 358 -793 -77 -15 87 -
NP 5,125 1,369 -3,273 -1,215 -29 -15,521 2,388 66.30%
-
NP to SH 5,125 1,369 -3,273 -1,215 -29 -15,521 2,388 66.30%
-
Tax Rate 6.38% -303.83% - - 160.42% - -3.78% -
Total Cost 14,820 14,769 19,763 23,910 18,457 32,709 14,900 -0.35%
-
Net Worth 299,581 297,385 296,039 300,147 301,493 302,556 319,203 -4.13%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 299,581 297,385 296,039 300,147 301,493 302,556 319,203 -4.13%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 25.70% 8.48% -19.85% -5.35% -0.16% -90.30% 13.81% -
ROE 1.71% 0.46% -1.11% -0.40% -0.01% -5.13% 0.75% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.82 2.28 2.33 3.20 2.60 2.43 2.44 10.12%
EPS 0.72 0.19 -0.46 -0.17 0.00 -2.19 0.34 64.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4229 0.4198 0.4179 0.4237 0.4256 0.4271 0.4506 -4.13%
Adjusted Per Share Value based on latest NOSH - 773,357
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.25 1.82 1.86 2.57 2.08 1.94 1.95 10.00%
EPS 0.58 0.15 -0.37 -0.14 0.00 -1.75 0.27 66.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3387 0.3362 0.3347 0.3393 0.3409 0.3421 0.3609 -4.14%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.15 0.15 0.16 0.18 0.175 0.19 0.18 -
P/RPS 5.33 6.58 6.87 5.62 6.73 7.83 7.38 -19.48%
P/EPS 20.73 77.62 -34.63 -104.95 -4,274.81 -8.67 53.40 -46.75%
EY 4.82 1.29 -2.89 -0.95 -0.02 -11.53 1.87 87.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.38 0.42 0.41 0.44 0.40 -8.50%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 29/08/18 21/05/18 26/02/18 21/11/17 29/08/17 24/05/17 -
Price 0.155 0.155 0.165 0.17 0.175 0.175 0.195 -
P/RPS 5.51 6.80 7.09 5.31 6.73 7.21 7.99 -21.92%
P/EPS 21.42 80.21 -35.71 -99.12 -4,274.81 -7.99 57.85 -48.40%
EY 4.67 1.25 -2.80 -1.01 -0.02 -12.52 1.73 93.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.39 0.40 0.41 0.41 0.43 -9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment