[PMCORP] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -749.96%
YoY- -262.9%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 16,490 22,695 18,428 17,188 17,288 21,472 18,264 -6.59%
PBT -3,631 -422 48 -15,506 2,301 -387 1,508 -
Tax 358 -793 -77 -15 87 -208 -190 -
NP -3,273 -1,215 -29 -15,521 2,388 -595 1,318 -
-
NP to SH -3,273 -1,215 -29 -15,521 2,388 -595 1,318 -
-
Tax Rate - - 160.42% - -3.78% - 12.60% -
Total Cost 19,763 23,910 18,457 32,709 14,900 22,067 16,946 10.80%
-
Net Worth 296,039 300,147 301,493 302,556 319,203 315,449 319,557 -4.97%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 296,039 300,147 301,493 302,556 319,203 315,449 319,557 -4.97%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -19.85% -5.35% -0.16% -90.30% 13.81% -2.77% 7.22% -
ROE -1.11% -0.40% -0.01% -5.13% 0.75% -0.19% 0.41% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.33 3.20 2.60 2.43 2.44 3.03 2.58 -6.57%
EPS -0.46 -0.17 0.00 -2.19 0.34 -0.08 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4179 0.4237 0.4256 0.4271 0.4506 0.4453 0.4511 -4.97%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.86 2.57 2.08 1.94 1.95 2.43 2.06 -6.58%
EPS -0.37 -0.14 0.00 -1.75 0.27 -0.07 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3347 0.3393 0.3409 0.3421 0.3609 0.3566 0.3613 -4.97%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.16 0.18 0.175 0.19 0.18 0.155 0.165 -
P/RPS 6.87 5.62 6.73 7.83 7.38 5.11 6.40 4.84%
P/EPS -34.63 -104.95 -4,274.81 -8.67 53.40 -184.54 88.68 -
EY -2.89 -0.95 -0.02 -11.53 1.87 -0.54 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.41 0.44 0.40 0.35 0.37 1.79%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 26/02/18 21/11/17 29/08/17 24/05/17 16/02/17 25/11/16 -
Price 0.165 0.17 0.175 0.175 0.195 0.17 0.17 -
P/RPS 7.09 5.31 6.73 7.21 7.99 5.61 6.59 5.00%
P/EPS -35.71 -99.12 -4,274.81 -7.99 57.85 -202.40 91.37 -
EY -2.80 -1.01 -0.02 -12.52 1.73 -0.49 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.41 0.41 0.43 0.38 0.38 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment