[PMCORP] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 211.02%
YoY- 807.63%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,046 8,625 10,997 20,057 15,592 11,049 15,477 -10.73%
PBT 6,762 -6,842 -1,777 1,221 -1,047 -10,149 -670 -
Tax -60 613 -15 -32 -24 73 -25 78.97%
NP 6,702 -6,229 -1,792 1,189 -1,071 -10,076 -695 -
-
NP to SH 6,702 -6,229 -1,792 1,189 -1,071 -10,076 -695 -
-
Tax Rate 0.89% - - 2.62% - - - -
Total Cost 6,344 14,854 12,789 18,868 16,663 21,125 16,172 -46.32%
-
Net Worth 285,058 282,083 280,666 285,413 282,721 285,554 292,426 -1.68%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - 3,541 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 285,058 282,083 280,666 285,413 282,721 285,554 292,426 -1.68%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 51.37% -72.22% -16.30% 5.93% -6.87% -91.19% -4.49% -
ROE 2.35% -2.21% -0.64% 0.42% -0.38% -3.53% -0.24% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.84 1.22 1.55 2.83 2.20 1.56 2.18 -10.66%
EPS 0.95 -0.88 -0.25 0.17 -0.15 -1.42 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.4024 0.3982 0.3962 0.4029 0.3991 0.4031 0.4128 -1.68%
Adjusted Per Share Value based on latest NOSH - 773,357
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.47 0.98 1.24 2.27 1.76 1.25 1.75 -10.94%
EPS 0.76 -0.70 -0.20 0.13 -0.12 -1.14 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.3223 0.3189 0.3173 0.3227 0.3196 0.3228 0.3306 -1.67%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.13 0.125 0.10 0.135 0.13 0.14 0.14 -
P/RPS 7.06 10.27 6.44 4.77 5.91 8.98 6.41 6.63%
P/EPS 13.74 -14.22 -39.53 80.43 -85.99 -9.84 -142.70 -
EY 7.28 -7.03 -2.53 1.24 -1.16 -10.16 -0.70 -
DY 0.00 0.00 0.00 0.00 3.85 0.00 0.00 -
P/NAPS 0.32 0.31 0.25 0.34 0.33 0.35 0.34 -3.95%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 28/08/20 10/06/20 27/02/20 22/11/19 29/08/19 24/05/19 -
Price 0.13 0.145 0.125 0.135 0.135 0.13 0.14 -
P/RPS 7.06 11.91 8.05 4.77 6.13 8.33 6.41 6.63%
P/EPS 13.74 -16.49 -49.41 80.43 -89.29 -9.14 -142.70 -
EY 7.28 -6.06 -2.02 1.24 -1.12 -10.94 -0.70 -
DY 0.00 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 0.32 0.36 0.32 0.34 0.34 0.32 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment