[SIME] QoQ Quarter Result on 31-Mar-2000 [#3]

Stock
[SIME] SIME DARBY BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 73.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIME's Result
SIME's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,988,057 2,985,136 3,109,109 2,588,657 2,648,166 2,625,717 0 -100.00%
PBT 298,769 276,430 384,146 351,348 247,006 216,668 0 -100.00%
Tax -129,162 -123,380 -154,198 -95,606 -99,793 -79,928 0 -100.00%
NP 169,607 153,050 229,948 255,742 147,213 136,740 0 -100.00%
-
NP to SH 169,607 153,050 229,948 255,742 147,213 136,740 0 -100.00%
-
Tax Rate 43.23% 44.63% 40.14% 27.21% 40.40% 36.89% - -
Total Cost 2,818,450 2,832,086 2,879,161 2,332,915 2,500,953 2,488,977 0 -100.00%
-
Net Worth 6,598,408 6,493,030 6,410,671 6,533,045 6,379,229 6,257,593 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 116,169 - 394,860 - 116,835 - - -100.00%
Div Payout % 68.49% - 171.72% - 79.37% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 6,598,408 6,493,030 6,410,671 6,533,045 6,379,229 6,257,593 0 -100.00%
NOSH 2,323,383 2,318,939 2,322,707 2,324,927 2,336,714 2,317,627 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.68% 5.13% 7.40% 9.88% 5.56% 5.21% 0.00% -
ROE 2.57% 2.36% 3.59% 3.91% 2.31% 2.19% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 128.61 128.73 133.86 111.34 113.33 113.29 0.00 -100.00%
EPS 7.30 6.60 9.90 11.00 6.30 5.90 0.00 -100.00%
DPS 5.00 0.00 17.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 2.84 2.80 2.76 2.81 2.73 2.70 2.65 -0.07%
Adjusted Per Share Value based on latest NOSH - 2,324,927
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 43.86 43.82 45.64 38.00 38.87 38.54 0.00 -100.00%
EPS 2.49 2.25 3.38 3.75 2.16 2.01 0.00 -100.00%
DPS 1.71 0.00 5.80 0.00 1.72 0.00 0.00 -100.00%
NAPS 0.9686 0.9532 0.9411 0.959 0.9364 0.9186 2.65 1.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.76 4.28 4.88 4.96 0.00 0.00 0.00 -
P/RPS 3.70 3.32 3.65 4.45 0.00 0.00 0.00 -100.00%
P/EPS 65.21 64.85 49.29 45.09 0.00 0.00 0.00 -100.00%
EY 1.53 1.54 2.03 2.22 0.00 0.00 0.00 -100.00%
DY 1.05 0.00 3.48 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.68 1.53 1.77 1.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 30/08/00 31/05/00 28/02/00 30/11/99 - -
Price 4.80 4.80 4.22 4.94 5.00 0.00 0.00 -
P/RPS 3.73 3.73 3.15 4.44 4.41 0.00 0.00 -100.00%
P/EPS 65.75 72.73 42.63 44.91 79.37 0.00 0.00 -100.00%
EY 1.52 1.37 2.35 2.23 1.26 0.00 0.00 -100.00%
DY 1.04 0.00 4.03 0.00 1.00 0.00 0.00 -100.00%
P/NAPS 1.69 1.71 1.53 1.76 1.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment