[BJLAND] QoQ Quarter Result on 30-Apr-2010 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
23-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 941.2%
YoY- 245.5%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 990,595 1,022,673 978,941 1,128,632 993,959 983,068 952,632 2.63%
PBT 153,130 87,928 112,369 161,242 79,654 112,887 119,902 17.66%
Tax -51,367 -44,241 -34,473 -47,190 -36,232 -47,158 -41,792 14.70%
NP 101,763 43,687 77,896 114,052 43,422 65,729 78,110 19.22%
-
NP to SH 34,910 5,708 44,512 72,074 -8,568 15,155 28,829 13.56%
-
Tax Rate 33.54% 50.32% 30.68% 29.27% 45.49% 41.77% 34.86% -
Total Cost 888,832 978,986 901,045 1,014,580 950,537 917,339 874,522 1.08%
-
Net Worth 5,186,628 5,344,763 5,172,344 5,141,029 5,115,965 5,416,049 5,433,157 -3.04%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - 74,688 - - - -
Div Payout % - - - 103.63% - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 5,186,628 5,344,763 5,172,344 5,141,029 5,115,965 5,416,049 5,433,157 -3.04%
NOSH 4,987,142 5,189,090 1,243,351 1,244,801 1,241,739 1,242,213 1,232,008 153.34%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 10.27% 4.27% 7.96% 10.11% 4.37% 6.69% 8.20% -
ROE 0.67% 0.11% 0.86% 1.40% -0.17% 0.28% 0.53% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 19.86 19.71 78.73 90.67 80.05 79.14 77.32 -59.49%
EPS 0.70 0.11 3.58 5.79 -0.69 1.22 2.34 -55.17%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 4.16 4.13 4.12 4.36 4.41 -61.72%
Adjusted Per Share Value based on latest NOSH - 1,244,801
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 19.81 20.45 19.58 22.57 19.88 19.66 19.05 2.63%
EPS 0.70 0.11 0.89 1.44 -0.17 0.30 0.58 13.31%
DPS 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
NAPS 1.0373 1.069 1.0345 1.0282 1.0232 1.0832 1.0866 -3.03%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.19 1.17 2.13 2.12 2.03 2.09 1.91 -
P/RPS 5.99 5.94 2.71 2.34 2.54 2.64 2.47 80.21%
P/EPS 170.00 1,063.64 59.50 36.61 -294.20 171.31 81.62 62.87%
EY 0.59 0.09 1.68 2.73 -0.34 0.58 1.23 -38.64%
DY 0.00 0.00 0.00 2.83 0.00 0.00 0.00 -
P/NAPS 1.14 1.14 0.51 0.51 0.49 0.48 0.43 91.21%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 22/03/11 20/12/10 21/09/10 23/06/10 22/03/10 15/12/09 28/09/09 -
Price 1.08 1.06 1.19 2.04 1.99 1.99 1.89 -
P/RPS 5.44 5.38 1.51 2.25 2.49 2.51 2.44 70.41%
P/EPS 154.29 963.64 33.24 35.23 -288.41 163.11 80.77 53.77%
EY 0.65 0.10 3.01 2.84 -0.35 0.61 1.24 -34.91%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 1.04 1.03 0.29 0.49 0.48 0.46 0.43 79.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment