[BJLAND] QoQ Quarter Result on 30-Jun-2024 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -372.46%
YoY- -253.94%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,958,023 1,952,343 1,687,150 2,008,734 1,944,009 1,935,899 1,691,878 10.23%
PBT -16,617 115,293 -21,737 115,582 90,016 59,426 155,915 -
Tax -60,574 -44,577 -44,067 -41,287 -47,174 -41,456 -34,936 44.37%
NP -77,191 70,716 -65,804 74,295 42,842 17,970 120,979 -
-
NP to SH -79,909 29,329 -76,484 36,865 51,908 4,049 84,386 -
-
Tax Rate - 38.66% - 35.72% 52.41% 69.76% 22.41% -
Total Cost 2,035,214 1,881,627 1,752,954 1,934,439 1,901,167 1,917,929 1,570,899 18.86%
-
Net Worth 3,771,267 3,871,222 3,883,294 3,936,400 3,936,400 3,788,784 3,788,784 -0.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 3,771,267 3,871,222 3,883,294 3,936,400 3,936,400 3,788,784 3,788,784 -0.30%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.94% 3.62% -3.90% 3.70% 2.20% 0.93% 7.15% -
ROE -2.12% 0.76% -1.97% 0.94% 1.32% 0.11% 2.23% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.98 39.84 34.32 40.82 39.51 39.34 34.38 10.59%
EPS -1.63 0.60 -1.56 0.75 1.05 0.08 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 0.79 0.80 0.80 0.77 0.77 0.00%
Adjusted Per Share Value based on latest NOSH - 5,000,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.16 39.05 33.74 40.17 38.88 38.72 33.84 10.23%
EPS -1.60 0.59 -1.53 0.74 1.04 0.08 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7543 0.7742 0.7767 0.7873 0.7873 0.7578 0.7578 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.37 0.37 0.28 0.29 0.27 0.27 0.265 -
P/RPS 0.93 0.93 0.82 0.71 0.68 0.69 0.77 13.42%
P/EPS -22.68 61.82 -18.00 38.71 25.59 328.11 15.45 -
EY -4.41 1.62 -5.56 2.58 3.91 0.30 6.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.35 0.36 0.34 0.35 0.34 25.87%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 28/05/24 26/02/24 28/11/23 29/08/23 25/05/23 23/02/23 -
Price 0.34 0.36 0.395 0.27 0.275 0.26 0.28 -
P/RPS 0.85 0.90 1.15 0.66 0.70 0.66 0.81 3.26%
P/EPS -20.84 60.15 -25.39 36.04 26.07 315.96 16.33 -
EY -4.80 1.66 -3.94 2.77 3.84 0.32 6.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.50 0.34 0.34 0.34 0.36 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment