[LIONIND] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 8.75%
YoY- 24.43%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 798,118 926,307 851,501 919,557 886,425 637,312 753,421 3.90%
PBT -47,067 20,966 10,948 68,463 61,024 34,039 -19,833 77.63%
Tax 3,893 -1,861 16,699 -6,360 -2,104 -1,440 25,006 -70.96%
NP -43,174 19,105 27,647 62,103 58,920 32,599 5,173 -
-
NP to SH -43,409 19,008 28,372 60,675 55,792 27,790 3,596 -
-
Tax Rate - 8.88% -152.53% 9.29% 3.45% 4.23% - -
Total Cost 841,292 907,202 823,854 857,454 827,505 604,713 748,248 8.10%
-
Net Worth 1,831,362 1,851,786 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 4.71%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,831,362 1,851,786 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 4.71%
NOSH 719,909 719,909 719,909 719,909 717,909 717,909 717,909 0.18%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -5.41% 2.06% 3.25% 6.75% 6.65% 5.12% 0.69% -
ROE -2.37% 1.03% 1.53% 3.31% 3.14% 1.60% 0.21% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 117.23 136.06 125.07 135.07 130.20 93.61 110.67 3.90%
EPS -6.38 2.79 4.17 8.91 8.20 4.08 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.72 2.72 2.69 2.61 2.55 2.51 4.71%
Adjusted Per Share Value based on latest NOSH - 719,909
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 117.26 136.09 125.10 135.10 130.23 93.63 110.69 3.90%
EPS -6.38 2.79 4.17 8.91 8.20 4.08 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6905 2.7205 2.7205 2.6905 2.6105 2.5505 2.5105 4.71%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.975 0.86 0.88 1.42 1.32 1.20 -
P/RPS 0.43 0.72 0.69 0.65 1.09 1.41 1.08 -45.78%
P/EPS -7.84 34.92 20.64 9.87 17.33 32.34 227.19 -
EY -12.75 2.86 4.85 10.13 5.77 3.09 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.36 0.32 0.33 0.54 0.52 0.48 -45.99%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 26/11/18 30/08/18 31/05/18 28/02/18 23/11/17 29/08/17 -
Price 0.545 0.685 0.95 0.70 1.32 1.61 1.04 -
P/RPS 0.46 0.50 0.76 0.52 1.01 1.72 0.94 -37.81%
P/EPS -8.55 24.53 22.80 7.85 16.11 39.44 196.90 -
EY -11.70 4.08 4.39 12.73 6.21 2.54 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.35 0.26 0.51 0.63 0.41 -37.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment