[LIONIND] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 100.76%
YoY- 0.58%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 926,307 851,501 919,557 886,425 637,312 753,421 755,358 14.55%
PBT 20,966 10,948 68,463 61,024 34,039 -19,833 57,518 -48.94%
Tax -1,861 16,699 -6,360 -2,104 -1,440 25,006 -6,028 -54.28%
NP 19,105 27,647 62,103 58,920 32,599 5,173 51,490 -48.33%
-
NP to SH 19,008 28,372 60,675 55,792 27,790 3,596 48,763 -46.60%
-
Tax Rate 8.88% -152.53% 9.29% 3.45% 4.23% - 10.48% -
Total Cost 907,202 823,854 857,454 827,505 604,713 748,248 703,868 18.41%
-
Net Worth 1,851,786 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 1,710,062 5.44%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,851,786 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 1,710,062 5.44%
NOSH 719,909 719,909 719,909 717,909 717,909 717,909 717,909 0.18%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.06% 3.25% 6.75% 6.65% 5.12% 0.69% 6.82% -
ROE 1.03% 1.53% 3.31% 3.14% 1.60% 0.21% 2.85% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 136.06 125.07 135.07 130.20 93.61 110.67 110.87 14.61%
EPS 2.79 4.17 8.91 8.20 4.08 0.53 7.16 -46.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.72 2.69 2.61 2.55 2.51 2.51 5.49%
Adjusted Per Share Value based on latest NOSH - 717,909
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 136.09 125.10 135.10 130.23 93.63 110.69 110.97 14.55%
EPS 2.79 4.17 8.91 8.20 4.08 0.53 7.16 -46.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7205 2.7205 2.6905 2.6105 2.5505 2.5105 2.5123 5.44%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.975 0.86 0.88 1.42 1.32 1.20 0.705 -
P/RPS 0.72 0.69 0.65 1.09 1.41 1.08 0.64 8.16%
P/EPS 34.92 20.64 9.87 17.33 32.34 227.19 9.85 132.32%
EY 2.86 4.85 10.13 5.77 3.09 0.44 10.15 -56.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.33 0.54 0.52 0.48 0.28 18.22%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 30/08/18 31/05/18 28/02/18 23/11/17 29/08/17 25/05/17 -
Price 0.685 0.95 0.70 1.32 1.61 1.04 1.08 -
P/RPS 0.50 0.76 0.52 1.01 1.72 0.94 0.97 -35.68%
P/EPS 24.53 22.80 7.85 16.11 39.44 196.90 15.09 38.21%
EY 4.08 4.39 12.73 6.21 2.54 0.51 6.63 -27.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.26 0.51 0.63 0.41 0.43 -30.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment