[WTK] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -7.5%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 153,396 139,476 119,368 139,375 140,742 0 0 -100.00%
PBT 25,091 27,085 22,760 32,682 30,029 0 0 -100.00%
Tax -7,708 -5,736 -6,187 -6,056 -1,243 0 0 -100.00%
NP 17,383 21,349 16,573 26,626 28,786 0 0 -100.00%
-
NP to SH 17,383 21,349 16,573 26,626 28,786 0 0 -100.00%
-
Tax Rate 30.72% 21.18% 27.18% 18.53% 4.14% - - -
Total Cost 136,013 118,127 102,795 112,749 111,956 0 0 -100.00%
-
Net Worth 592,005 579,160 556,067 538,948 512,314 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 3,818 - - - -
Div Payout % - - - 14.34% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 592,005 579,160 556,067 538,948 512,314 0 0 -100.00%
NOSH 163,990 109,482 109,032 109,098 109,037 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.33% 15.31% 13.88% 19.10% 20.45% 0.00% 0.00% -
ROE 2.94% 3.69% 2.98% 4.94% 5.62% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 93.54 127.40 109.48 127.75 129.08 0.00 0.00 -100.00%
EPS 10.60 19.50 15.20 16.20 26.40 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 3.61 5.29 5.10 4.94 4.6985 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,098
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 31.87 28.98 24.80 28.96 29.24 0.00 0.00 -100.00%
EPS 3.61 4.44 3.44 5.53 5.98 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.79 0.00 0.00 0.00 -
NAPS 1.2299 1.2032 1.1552 1.1197 1.0643 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.38 3.90 6.80 0.00 0.00 0.00 0.00 -
P/RPS 3.61 3.06 6.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.89 20.00 44.74 0.00 0.00 0.00 0.00 -100.00%
EY 3.14 5.00 2.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.74 1.33 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 30/08/00 17/07/00 29/02/00 19/11/99 - - -
Price 3.03 3.78 3.92 6.65 0.00 0.00 0.00 -
P/RPS 3.24 2.97 3.58 5.21 0.00 0.00 0.00 -100.00%
P/EPS 28.58 19.38 25.79 27.25 0.00 0.00 0.00 -100.00%
EY 3.50 5.16 3.88 3.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
P/NAPS 0.84 0.71 0.77 1.35 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment