[WTK] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 119,368 139,375 140,742 0 0 0 0 -100.00%
PBT 22,760 32,682 30,029 0 0 0 0 -100.00%
Tax -6,187 -6,056 -1,243 0 0 0 0 -100.00%
NP 16,573 26,626 28,786 0 0 0 0 -100.00%
-
NP to SH 16,573 26,626 28,786 0 0 0 0 -100.00%
-
Tax Rate 27.18% 18.53% 4.14% - - - - -
Total Cost 102,795 112,749 111,956 0 0 0 0 -100.00%
-
Net Worth 556,067 538,948 512,314 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 3,818 - - - - - -
Div Payout % - 14.34% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 556,067 538,948 512,314 0 0 0 0 -100.00%
NOSH 109,032 109,098 109,037 0 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 13.88% 19.10% 20.45% 0.00% 0.00% 0.00% 0.00% -
ROE 2.98% 4.94% 5.62% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 109.48 127.75 129.08 0.00 0.00 0.00 0.00 -100.00%
EPS 15.20 16.20 26.40 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.10 4.94 4.6985 0.00 0.00 3.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 24.80 28.96 29.24 0.00 0.00 0.00 0.00 -100.00%
EPS 3.44 5.53 5.98 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1552 1.1197 1.0643 0.00 0.00 3.99 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 6.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 17/07/00 29/02/00 19/11/99 - - - - -
Price 3.92 6.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.58 5.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.79 27.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.88 3.67 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.35 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment