[WTK] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 28.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 105,570 135,198 153,396 139,476 119,368 139,375 140,742 0.29%
PBT 11,941 18,643 25,091 27,085 22,760 32,682 30,029 0.93%
Tax -2,657 -5,427 -7,708 -5,736 -6,187 -6,056 -1,243 -0.76%
NP 9,284 13,216 17,383 21,349 16,573 26,626 28,786 1.15%
-
NP to SH 9,284 13,216 17,383 21,349 16,573 26,626 28,786 1.15%
-
Tax Rate 22.25% 29.11% 30.72% 21.18% 27.18% 18.53% 4.14% -
Total Cost 96,286 121,982 136,013 118,127 102,795 112,749 111,956 0.15%
-
Net Worth 614,574 595,535 592,005 579,160 556,067 538,948 512,314 -0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 8,158 - - - 3,818 - -
Div Payout % - 61.73% - - - 14.34% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 614,574 595,535 592,005 579,160 556,067 538,948 512,314 -0.18%
NOSH 163,450 163,160 163,990 109,482 109,032 109,098 109,037 -0.40%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.79% 9.78% 11.33% 15.31% 13.88% 19.10% 20.45% -
ROE 1.51% 2.22% 2.94% 3.69% 2.98% 4.94% 5.62% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 64.59 82.86 93.54 127.40 109.48 127.75 129.08 0.70%
EPS 5.68 8.10 10.60 19.50 15.20 16.20 26.40 1.57%
DPS 0.00 5.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 3.76 3.65 3.61 5.29 5.10 4.94 4.6985 0.22%
Adjusted Per Share Value based on latest NOSH - 109,482
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.93 28.09 31.87 28.98 24.80 28.96 29.24 0.29%
EPS 1.93 2.75 3.61 4.44 3.44 5.53 5.98 1.15%
DPS 0.00 1.69 0.00 0.00 0.00 0.79 0.00 -
NAPS 1.2768 1.2372 1.2299 1.2032 1.1552 1.1197 1.0643 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.26 2.58 3.38 3.90 6.80 0.00 0.00 -
P/RPS 3.50 3.11 3.61 3.06 6.21 0.00 0.00 -100.00%
P/EPS 39.79 31.85 31.89 20.00 44.74 0.00 0.00 -100.00%
EY 2.51 3.14 3.14 5.00 2.24 0.00 0.00 -100.00%
DY 0.00 1.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.94 0.74 1.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 28/11/00 30/08/00 17/07/00 29/02/00 19/11/99 -
Price 2.26 2.40 3.03 3.78 3.92 6.65 0.00 -
P/RPS 3.50 2.90 3.24 2.97 3.58 5.21 0.00 -100.00%
P/EPS 39.79 29.63 28.58 19.38 25.79 27.25 0.00 -100.00%
EY 2.51 3.38 3.50 5.16 3.88 3.67 0.00 -100.00%
DY 0.00 2.08 0.00 0.00 0.00 0.53 0.00 -
P/NAPS 0.60 0.66 0.84 0.71 0.77 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment