[IBHD] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[IBHD] I-BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -4.62%
YoY- -2.64%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 83,380 11,518 475 392 1,631 183 742 2195.57%
PBT 12,065 2,974 484 625 700 446 116 2080.72%
Tax -752 -6 41 -109 -159 -121 433 -
NP 11,313 2,968 525 516 541 325 549 644.76%
-
NP to SH 11,313 2,968 525 516 541 325 549 644.76%
-
Tax Rate 6.23% 0.20% -8.47% 17.44% 22.71% 27.13% -373.28% -
Total Cost 72,067 8,550 -50 -124 1,090 -142 193 4993.21%
-
Net Worth 163,894 152,410 150,652 150,213 166,543 175,499 168,552 -1.84%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 5,321 - - - 2,121 - - -
Div Payout % 47.04% - - - 392.16% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 163,894 152,410 150,652 150,213 166,543 175,499 168,552 -1.84%
NOSH 106,425 114,594 114,130 114,666 106,078 108,333 96,315 6.84%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 13.57% 25.77% 110.53% 131.63% 33.17% 177.60% 73.99% -
ROE 6.90% 1.95% 0.35% 0.34% 0.32% 0.19% 0.33% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 78.35 10.05 0.42 0.34 1.54 0.17 0.77 2049.22%
EPS 10.63 2.59 0.46 0.45 0.51 0.30 0.57 597.03%
DPS 5.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.54 1.33 1.32 1.31 1.57 1.62 1.75 -8.13%
Adjusted Per Share Value based on latest NOSH - 114,666
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.49 0.62 0.03 0.02 0.09 0.01 0.04 2193.91%
EPS 0.61 0.16 0.03 0.03 0.03 0.02 0.03 638.20%
DPS 0.29 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.0882 0.0821 0.0811 0.0809 0.0897 0.0945 0.0908 -1.90%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.98 0.93 0.93 1.10 1.00 1.01 1.17 -
P/RPS 1.25 9.25 223.46 321.77 65.04 597.91 151.87 -95.86%
P/EPS 9.22 35.91 202.17 244.44 196.08 336.67 205.26 -87.24%
EY 10.85 2.78 0.49 0.41 0.51 0.30 0.49 681.17%
DY 5.10 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.70 0.84 0.64 0.62 0.67 -2.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 10/02/09 28/11/08 26/08/08 27/05/08 27/02/08 27/11/07 28/08/07 -
Price 0.99 0.78 0.98 1.08 0.96 1.00 1.06 -
P/RPS 1.26 7.76 235.47 315.92 62.44 591.99 137.59 -95.56%
P/EPS 9.31 30.12 213.04 240.00 188.24 333.33 185.96 -86.29%
EY 10.74 3.32 0.47 0.42 0.53 0.30 0.54 627.45%
DY 5.05 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 0.64 0.59 0.74 0.82 0.61 0.62 0.61 3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment