[IBHD] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[IBHD] I-BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 1.74%
YoY- -4.37%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,467 83,380 11,518 475 392 1,631 183 300.03%
PBT -1,681 12,065 2,974 484 625 700 446 -
Tax -41 -752 -6 41 -109 -159 -121 -51.36%
NP -1,722 11,313 2,968 525 516 541 325 -
-
NP to SH -1,722 11,313 2,968 525 516 541 325 -
-
Tax Rate - 6.23% 0.20% -8.47% 17.44% 22.71% 27.13% -
Total Cost 3,189 72,067 8,550 -50 -124 1,090 -142 -
-
Net Worth 161,570 163,894 152,410 150,652 150,213 166,543 175,499 -5.35%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 5,321 - - - 2,121 - -
Div Payout % - 47.04% - - - 392.16% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 161,570 163,894 152,410 150,652 150,213 166,543 175,499 -5.35%
NOSH 106,296 106,425 114,594 114,130 114,666 106,078 108,333 -1.25%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -117.38% 13.57% 25.77% 110.53% 131.63% 33.17% 177.60% -
ROE -1.07% 6.90% 1.95% 0.35% 0.34% 0.32% 0.19% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.38 78.35 10.05 0.42 0.34 1.54 0.17 303.39%
EPS -1.62 10.63 2.59 0.46 0.45 0.51 0.30 -
DPS 0.00 5.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.52 1.54 1.33 1.32 1.31 1.57 1.62 -4.15%
Adjusted Per Share Value based on latest NOSH - 114,130
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.08 4.49 0.62 0.03 0.02 0.09 0.01 299.49%
EPS -0.09 0.61 0.16 0.03 0.03 0.03 0.02 -
DPS 0.00 0.29 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.087 0.0882 0.0821 0.0811 0.0809 0.0897 0.0945 -5.35%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.75 0.98 0.93 0.93 1.10 1.00 1.01 -
P/RPS 54.34 1.25 9.25 223.46 321.77 65.04 597.91 -79.75%
P/EPS -46.30 9.22 35.91 202.17 244.44 196.08 336.67 -
EY -2.16 10.85 2.78 0.49 0.41 0.51 0.30 -
DY 0.00 5.10 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.49 0.64 0.70 0.70 0.84 0.64 0.62 -14.50%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 10/02/09 28/11/08 26/08/08 27/05/08 27/02/08 27/11/07 -
Price 0.89 0.99 0.78 0.98 1.08 0.96 1.00 -
P/RPS 64.49 1.26 7.76 235.47 315.92 62.44 591.99 -77.15%
P/EPS -54.94 9.31 30.12 213.04 240.00 188.24 333.33 -
EY -1.82 10.74 3.32 0.47 0.42 0.53 0.30 -
DY 0.00 5.05 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.59 0.64 0.59 0.74 0.82 0.61 0.62 -3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment