[SHCHAN] QoQ Quarter Result on 31-Dec-2003 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 80.61%
YoY- 92.88%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 10,013 10,998 10,760 15,790 13,062 10,475 10,892 -5.44%
PBT 7,599 1,835 -2,355 -942 600 -2,419 -3,714 -
Tax 214 -5 279 783 -1,420 23 590 -49.04%
NP 7,813 1,830 -2,076 -159 -820 -2,396 -3,124 -
-
NP to SH 7,813 1,830 -2,076 -159 -820 -2,396 -3,124 -
-
Tax Rate -2.82% 0.27% - - 236.67% - - -
Total Cost 2,200 9,168 12,836 15,949 13,882 12,871 14,016 -70.80%
-
Net Worth 19,986 -41,426 -43,305 -41,075 -40,620 -39,711 -37,412 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 19,986 -41,426 -43,305 -41,075 -40,620 -39,711 -37,412 -
NOSH 60,565 19,003 18,993 18,928 18,981 19,000 18,990 116.21%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 78.03% 16.64% -19.29% -1.01% -6.28% -22.87% -28.68% -
ROE 39.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 16.53 57.87 56.65 83.42 68.81 55.13 57.35 -56.26%
EPS 12.90 9.63 -10.93 -0.84 -4.32 -12.61 -16.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 -2.18 -2.28 -2.17 -2.14 -2.09 -1.97 -
Adjusted Per Share Value based on latest NOSH - 18,928
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 3.36 3.69 3.61 5.30 4.39 3.52 3.66 -5.52%
EPS 2.62 0.61 -0.70 -0.05 -0.28 -0.80 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0671 -0.1391 -0.1454 -0.1379 -0.1364 -0.1333 -0.1256 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.99 4.10 4.10 4.10 4.10 4.10 4.10 -
P/RPS 5.99 7.08 7.24 4.91 5.96 7.44 7.15 -11.10%
P/EPS 7.67 42.58 -37.51 -488.10 -94.91 -32.51 -24.92 -
EY 13.03 2.35 -2.67 -0.20 -1.05 -3.08 -4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 26/11/04 30/08/04 31/05/04 27/02/04 28/11/03 15/09/03 30/05/03 -
Price 1.01 1.05 4.10 4.10 4.10 4.10 4.10 -
P/RPS 6.11 1.81 7.24 4.91 5.96 7.44 7.15 -9.92%
P/EPS 7.83 10.90 -37.51 -488.10 -94.91 -32.51 -24.92 -
EY 12.77 9.17 -2.67 -0.20 -1.05 -3.08 -4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment