[SHCHAN] QoQ Quarter Result on 30-Sep-2003 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 65.78%
YoY- 67.06%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 10,998 10,760 15,790 13,062 10,475 10,892 12,589 -8.62%
PBT 1,835 -2,355 -942 600 -2,419 -3,714 -2,038 -
Tax -5 279 783 -1,420 23 590 -196 -91.35%
NP 1,830 -2,076 -159 -820 -2,396 -3,124 -2,234 -
-
NP to SH 1,830 -2,076 -159 -820 -2,396 -3,124 -2,234 -
-
Tax Rate 0.27% - - 236.67% - - - -
Total Cost 9,168 12,836 15,949 13,882 12,871 14,016 14,823 -27.42%
-
Net Worth -41,426 -43,305 -41,075 -40,620 -39,711 -37,412 -34,193 13.66%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth -41,426 -43,305 -41,075 -40,620 -39,711 -37,412 -34,193 13.66%
NOSH 19,003 18,993 18,928 18,981 19,000 18,990 18,996 0.02%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 16.64% -19.29% -1.01% -6.28% -22.87% -28.68% -17.75% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 57.87 56.65 83.42 68.81 55.13 57.35 66.27 -8.64%
EPS 9.63 -10.93 -0.84 -4.32 -12.61 -16.45 -11.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.18 -2.28 -2.17 -2.14 -2.09 -1.97 -1.80 13.63%
Adjusted Per Share Value based on latest NOSH - 18,981
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 3.69 3.61 5.30 4.39 3.52 3.66 4.23 -8.71%
EPS 0.61 -0.70 -0.05 -0.28 -0.80 -1.05 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1391 -0.1454 -0.1379 -0.1364 -0.1333 -0.1256 -0.1148 13.66%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 4.10 4.10 4.10 4.10 4.10 4.10 4.10 -
P/RPS 7.08 7.24 4.91 5.96 7.44 7.15 6.19 9.37%
P/EPS 42.58 -37.51 -488.10 -94.91 -32.51 -24.92 -34.86 -
EY 2.35 -2.67 -0.20 -1.05 -3.08 -4.01 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/08/04 31/05/04 27/02/04 28/11/03 15/09/03 30/05/03 28/02/03 -
Price 1.05 4.10 4.10 4.10 4.10 4.10 4.10 -
P/RPS 1.81 7.24 4.91 5.96 7.44 7.15 6.19 -55.97%
P/EPS 10.90 -37.51 -488.10 -94.91 -32.51 -24.92 -34.86 -
EY 9.17 -2.67 -0.20 -1.05 -3.08 -4.01 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment