[TURIYA] QoQ Quarter Result on 30-Sep-2008 [#2]

Announcement Date
06-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 4166.67%
YoY- 2370.18%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 11,438 7,173 11,653 16,995 19,674 20,420 10,793 3.94%
PBT 30,685 -12,174 -1,293 3,945 466 -27,535 816 1024.90%
Tax -14 59 -133 -778 -268 -423 -237 -84.85%
NP 30,671 -12,115 -1,426 3,167 198 -27,958 579 1313.89%
-
NP to SH 30,606 -11,680 -1,343 2,816 66 -27,496 452 1565.56%
-
Tax Rate 0.05% - - 19.72% 57.51% - 29.04% -
Total Cost -19,233 19,288 13,079 13,828 19,476 48,378 10,214 -
-
Net Worth 183,132 154,176 161,615 164,839 156,199 158,101 185,319 -0.78%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 183,132 154,176 161,615 164,839 156,199 158,101 185,319 -0.78%
NOSH 228,915 233,600 227,627 228,943 220,000 229,133 225,999 0.85%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 268.15% -168.90% -12.24% 18.63% 1.01% -136.91% 5.36% -
ROE 16.71% -7.58% -0.83% 1.71% 0.04% -17.39% 0.24% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.00 3.07 5.12 7.42 8.94 8.91 4.78 3.04%
EPS 13.37 -5.00 -0.59 1.23 0.03 -12.00 0.20 1551.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.66 0.71 0.72 0.71 0.69 0.82 -1.63%
Adjusted Per Share Value based on latest NOSH - 228,943
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.00 3.14 5.09 7.43 8.60 8.93 4.72 3.92%
EPS 13.38 -5.11 -0.59 1.23 0.03 -12.02 0.20 1552.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8007 0.6741 0.7066 0.7207 0.6829 0.6912 0.8102 -0.78%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.48 0.55 0.50 0.50 0.56 0.56 0.30 -
P/RPS 9.61 17.91 9.77 6.74 6.26 6.28 6.28 32.82%
P/EPS 3.59 -11.00 -84.75 40.65 1,866.67 -4.67 150.00 -91.71%
EY 27.85 -9.09 -1.18 2.46 0.05 -21.43 0.67 1102.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.83 0.70 0.69 0.79 0.81 0.37 38.06%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 29/05/09 26/02/09 06/11/08 25/08/08 29/05/08 28/02/08 -
Price 0.46 0.56 0.52 0.39 0.59 0.59 0.47 -
P/RPS 9.21 18.24 10.16 5.25 6.60 6.62 9.84 -4.31%
P/EPS 3.44 -11.20 -88.14 31.71 1,966.67 -4.92 235.00 -94.03%
EY 29.07 -8.93 -1.13 3.15 0.05 -20.34 0.43 1563.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.85 0.73 0.54 0.83 0.86 0.57 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment