[TURIYA] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 362.04%
YoY- 46272.73%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 9,703 12,364 12,408 11,438 7,173 11,653 16,995 -31.20%
PBT -1,016 -962 -626 30,685 -12,174 -1,293 3,945 -
Tax -1,631 -8 14 -14 59 -133 -778 63.87%
NP -2,647 -970 -612 30,671 -12,115 -1,426 3,167 -
-
NP to SH -2,650 -1,197 -625 30,606 -11,680 -1,343 2,816 -
-
Tax Rate - - - 0.05% - - 19.72% -
Total Cost 12,350 13,334 13,020 -19,233 19,288 13,079 13,828 -7.26%
-
Net Worth 175,905 184,153 185,185 183,132 154,176 161,615 164,839 4.43%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 175,905 184,153 185,185 183,132 154,176 161,615 164,839 4.43%
NOSH 228,448 230,192 231,481 228,915 233,600 227,627 228,943 -0.14%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -27.28% -7.85% -4.93% 268.15% -168.90% -12.24% 18.63% -
ROE -1.51% -0.65% -0.34% 16.71% -7.58% -0.83% 1.71% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.25 5.37 5.36 5.00 3.07 5.12 7.42 -31.05%
EPS -1.16 -0.52 -0.27 13.37 -5.00 -0.59 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.80 0.80 0.66 0.71 0.72 4.58%
Adjusted Per Share Value based on latest NOSH - 228,915
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.24 5.41 5.42 5.00 3.14 5.09 7.43 -31.22%
EPS -1.16 -0.52 -0.27 13.38 -5.11 -0.59 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7691 0.8051 0.8096 0.8007 0.6741 0.7066 0.7207 4.43%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.52 0.46 0.46 0.48 0.55 0.50 0.50 -
P/RPS 12.24 8.56 8.58 9.61 17.91 9.77 6.74 48.90%
P/EPS -44.83 -88.46 -170.37 3.59 -11.00 -84.75 40.65 -
EY -2.23 -1.13 -0.59 27.85 -9.09 -1.18 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.58 0.60 0.83 0.70 0.69 -0.96%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 26/11/09 17/08/09 29/05/09 26/02/09 06/11/08 -
Price 0.50 0.59 0.51 0.46 0.56 0.52 0.39 -
P/RPS 11.77 10.98 9.51 9.21 18.24 10.16 5.25 71.37%
P/EPS -43.10 -113.46 -188.89 3.44 -11.20 -88.14 31.71 -
EY -2.32 -0.88 -0.53 29.07 -8.93 -1.13 3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.74 0.64 0.58 0.85 0.73 0.54 13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment