[TURIYA] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 296.49%
YoY- -72.97%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 16,995 19,674 20,420 10,793 14,417 14,441 14,585 10.70%
PBT 3,945 466 -27,535 816 573 716 -98,585 -
Tax -778 -268 -423 -237 -514 -434 134 -
NP 3,167 198 -27,958 579 59 282 -98,451 -
-
NP to SH 2,816 66 -27,496 452 114 17 -98,531 -
-
Tax Rate 19.72% 57.51% - 29.04% 89.70% 60.61% - -
Total Cost 13,828 19,476 48,378 10,214 14,358 14,159 113,036 -75.26%
-
Net Worth 164,839 156,199 158,101 185,319 184,679 137,700 186,788 -7.97%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 164,839 156,199 158,101 185,319 184,679 137,700 186,788 -7.97%
NOSH 228,943 220,000 229,133 225,999 227,999 170,000 194,571 11.42%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 18.63% 1.01% -136.91% 5.36% 0.41% 1.95% -675.02% -
ROE 1.71% 0.04% -17.39% 0.24% 0.06% 0.01% -52.75% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.42 8.94 8.91 4.78 6.32 8.49 7.50 -0.71%
EPS 1.23 0.03 -12.00 0.20 0.05 0.01 -51.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.69 0.82 0.81 0.81 0.96 -17.40%
Adjusted Per Share Value based on latest NOSH - 225,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.43 8.60 8.93 4.72 6.30 6.31 6.38 10.66%
EPS 1.23 0.03 -12.02 0.20 0.05 0.01 -43.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7207 0.6829 0.6912 0.8102 0.8074 0.602 0.8166 -7.97%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.50 0.56 0.56 0.30 0.34 0.37 0.47 -
P/RPS 6.74 6.26 6.28 6.28 5.38 4.36 6.27 4.92%
P/EPS 40.65 1,866.67 -4.67 150.00 680.00 3,700.00 -0.93 -
EY 2.46 0.05 -21.43 0.67 0.15 0.03 -107.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.81 0.37 0.42 0.46 0.49 25.55%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 06/11/08 25/08/08 29/05/08 28/02/08 23/11/07 15/08/07 31/05/07 -
Price 0.39 0.59 0.59 0.47 0.30 0.37 0.43 -
P/RPS 5.25 6.60 6.62 9.84 4.74 4.36 5.74 -5.75%
P/EPS 31.71 1,966.67 -4.92 235.00 600.00 3,700.00 -0.85 -
EY 3.15 0.05 -20.34 0.43 0.17 0.03 -117.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.83 0.86 0.57 0.37 0.46 0.45 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment