[SMI] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[SMI] SOUTH MALAYSIA INDUSTRIES BHD
Announcement Date
01-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 57.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMI's Result
SMI's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 42,882 24,656 18,563 16,574 19,197 20,434 0 -100.00%
PBT -25,082 -9,459 -6,550 -2,277 -3,741 463 0 -100.00%
Tax 25,082 9,459 6,550 2,277 3,741 295 0 -100.00%
NP 0 0 0 0 0 758 0 -
-
NP to SH -25,541 -10,639 -5,757 -2,281 -5,354 758 0 -100.00%
-
Tax Rate - - - - - -63.71% - -
Total Cost 42,882 24,656 18,563 16,574 19,197 19,676 0 -100.00%
-
Net Worth 180,917 206,521 213,164 215,686 220,205 221,212 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 180,917 206,521 213,164 215,686 220,205 221,212 0 -100.00%
NOSH 155,962 156,455 155,594 155,170 156,173 154,693 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 3.71% 0.00% -
ROE -14.12% -5.15% -2.70% -1.06% -2.43% 0.34% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 27.49 15.76 11.93 10.68 12.29 13.21 0.00 -100.00%
EPS -16.42 -6.80 -3.70 -1.47 -3.40 0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.32 1.37 1.39 1.41 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 155,170
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.43 11.74 8.84 7.89 9.14 9.73 0.00 -100.00%
EPS -12.17 -5.07 -2.74 -1.09 -2.55 0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8618 0.9837 1.0154 1.0274 1.0489 1.0537 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.38 0.48 0.61 0.87 0.00 0.00 0.00 -
P/RPS 1.38 3.05 5.11 8.15 0.00 0.00 0.00 -100.00%
P/EPS -2.32 -7.06 -16.49 -59.18 0.00 0.00 0.00 -100.00%
EY -43.10 -14.17 -6.07 -1.69 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.45 0.63 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 01/06/00 29/02/00 27/11/99 - -
Price 0.37 0.40 0.56 0.69 0.93 0.00 0.00 -
P/RPS 1.35 2.54 4.69 6.46 7.57 0.00 0.00 -100.00%
P/EPS -2.26 -5.88 -15.14 -46.94 -27.13 0.00 0.00 -100.00%
EY -44.26 -17.00 -6.61 -2.13 -3.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.41 0.50 0.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment