[SMI] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[SMI] SOUTH MALAYSIA INDUSTRIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -140.07%
YoY- -377.05%
Quarter Report
Latest QR
Upcoming QR
SMI's Result
SMI's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 14,216 18,624 14,787 42,882 24,656 18,563 16,574 -9.71%
PBT -304 -609 2,338 -25,082 -9,459 -6,550 -2,277 -73.84%
Tax 304 609 -1,059 25,082 9,459 6,550 2,277 -73.84%
NP 0 0 1,279 0 0 0 0 -
-
NP to SH -270 -634 1,279 -25,541 -10,639 -5,757 -2,281 -75.86%
-
Tax Rate - - 45.30% - - - - -
Total Cost 14,216 18,624 13,508 42,882 24,656 18,563 16,574 -9.71%
-
Net Worth 177,882 174,736 182,491 180,917 206,521 213,164 215,686 -12.04%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 177,882 174,736 182,491 180,917 206,521 213,164 215,686 -12.04%
NOSH 158,823 154,634 155,975 155,962 156,455 155,594 155,170 1.56%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 8.65% 0.00% 0.00% 0.00% 0.00% -
ROE -0.15% -0.36% 0.70% -14.12% -5.15% -2.70% -1.06% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.95 12.04 9.48 27.49 15.76 11.93 10.68 -11.10%
EPS -0.17 -0.41 0.82 -16.42 -6.80 -3.70 -1.47 -76.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.13 1.17 1.16 1.32 1.37 1.39 -13.39%
Adjusted Per Share Value based on latest NOSH - 155,962
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.76 8.85 7.03 20.39 11.72 8.82 7.88 -9.70%
EPS -0.13 -0.30 0.61 -12.14 -5.06 -2.74 -1.08 -75.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8457 0.8307 0.8676 0.8601 0.9818 1.0134 1.0254 -12.04%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.25 0.30 0.29 0.38 0.48 0.61 0.87 -
P/RPS 2.79 2.49 3.06 1.38 3.05 5.11 8.15 -51.03%
P/EPS -147.06 -73.17 35.37 -2.32 -7.06 -16.49 -59.18 83.36%
EY -0.68 -1.37 2.83 -43.10 -14.17 -6.07 -1.69 -45.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.25 0.33 0.36 0.45 0.63 -50.37%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 08/06/01 28/02/01 30/11/00 30/08/00 01/06/00 -
Price 0.34 0.34 0.27 0.37 0.40 0.56 0.69 -
P/RPS 3.80 2.82 2.85 1.35 2.54 4.69 6.46 -29.77%
P/EPS -200.00 -82.93 32.93 -2.26 -5.88 -15.14 -46.94 162.58%
EY -0.50 -1.21 3.04 -44.26 -17.00 -6.61 -2.13 -61.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.23 0.32 0.30 0.41 0.50 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment