[JTIASA] QoQ Quarter Result on 31-Jan-2005 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
24-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- -141.08%
YoY- -152.79%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 132,073 154,531 168,226 184,895 140,193 156,565 148,294 -7.41%
PBT 11,155 21,373 18,892 -2,744 23,717 25,710 22,186 -36.69%
Tax -6,060 -7,015 -16,148 -5,540 -3,552 -6,572 -2,676 72.19%
NP 5,095 14,358 2,744 -8,284 20,165 19,138 19,510 -59.04%
-
NP to SH 5,109 14,166 2,744 -8,284 20,165 19,138 19,510 -58.96%
-
Tax Rate 54.33% 32.82% 85.48% - 14.98% 25.56% 12.06% -
Total Cost 126,978 140,173 165,482 193,179 120,028 137,427 128,784 -0.93%
-
Net Worth 735,008 731,385 723,184 720,682 763,278 742,822 518,120 26.17%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 735,008 731,385 723,184 720,682 763,278 742,822 518,120 26.17%
NOSH 254,328 254,838 256,448 256,470 257,864 257,924 259,060 -1.21%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 3.86% 9.29% 1.63% -4.48% 14.38% 12.22% 13.16% -
ROE 0.70% 1.94% 0.38% -1.15% 2.64% 2.58% 3.77% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 51.93 60.64 65.60 72.09 54.37 60.70 57.24 -6.26%
EPS 2.01 5.57 1.07 -3.23 7.82 7.42 7.52 -58.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.87 2.82 2.81 2.96 2.88 2.00 27.72%
Adjusted Per Share Value based on latest NOSH - 256,470
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 13.56 15.87 17.28 18.99 14.40 16.08 15.23 -7.43%
EPS 0.52 1.45 0.28 -0.85 2.07 1.97 2.00 -59.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7548 0.7511 0.7427 0.7401 0.7839 0.7629 0.5321 26.16%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.82 0.76 0.92 1.05 1.24 1.49 1.53 -
P/RPS 1.58 1.25 1.40 1.46 2.28 2.45 2.67 -29.44%
P/EPS 40.82 13.67 85.98 -32.51 15.86 20.08 20.32 59.00%
EY 2.45 7.31 1.16 -3.08 6.31 4.98 4.92 -37.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.33 0.37 0.42 0.52 0.77 -48.95%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 28/12/05 29/09/05 28/06/05 24/03/05 16/12/04 29/09/04 29/06/04 -
Price 0.74 0.83 0.80 0.96 1.05 1.25 1.33 -
P/RPS 1.42 1.37 1.22 1.33 1.93 2.06 2.32 -27.84%
P/EPS 36.84 14.93 74.77 -29.72 13.43 16.85 17.66 63.04%
EY 2.71 6.70 1.34 -3.36 7.45 5.94 5.66 -38.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.28 0.34 0.35 0.43 0.67 -46.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment