[JTIASA] QoQ Quarter Result on 31-Jul-2007 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -34.7%
YoY- -10.05%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 227,000 198,468 198,418 173,860 234,224 226,983 206,564 6.49%
PBT 8,382 10,469 28,086 25,640 41,748 52,379 46,584 -68.16%
Tax 2,904 -2,324 -7,357 -5,321 -10,690 -13,382 -12,637 -
NP 11,286 8,145 20,729 20,319 31,058 38,997 33,947 -52.04%
-
NP to SH 11,145 7,474 20,544 20,228 30,975 38,698 33,756 -52.26%
-
Tax Rate -34.65% 22.20% 26.19% 20.75% 25.61% 25.55% 27.13% -
Total Cost 215,714 190,323 177,689 153,541 203,166 187,986 172,617 16.03%
-
Net Worth 800,984 799,826 801,042 1,016,866 1,022,327 991,604 963,367 -11.58%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 8,009 - - - 7,629 - - -
Div Payout % 71.87% - - - 24.63% - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 800,984 799,826 801,042 1,016,866 1,022,327 991,604 963,367 -11.58%
NOSH 266,994 266,608 267,014 254,216 254,310 254,257 254,186 3.33%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 4.97% 4.10% 10.45% 11.69% 13.26% 17.18% 16.43% -
ROE 1.39% 0.93% 2.56% 1.99% 3.03% 3.90% 3.50% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 85.02 74.44 74.31 68.39 92.10 89.27 81.26 3.06%
EPS 4.17 2.80 7.69 7.58 12.18 15.22 13.28 -53.83%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 3.00 3.00 3.00 4.00 4.02 3.90 3.79 -14.44%
Adjusted Per Share Value based on latest NOSH - 254,216
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 23.31 20.38 20.38 17.86 24.05 23.31 21.21 6.50%
EPS 1.14 0.77 2.11 2.08 3.18 3.97 3.47 -52.42%
DPS 0.82 0.00 0.00 0.00 0.78 0.00 0.00 -
NAPS 0.8226 0.8214 0.8227 1.0443 1.0499 1.0184 0.9894 -11.59%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.17 1.11 1.14 1.54 1.87 1.24 0.94 -
P/RPS 1.38 1.49 1.53 2.25 2.03 1.39 1.16 12.28%
P/EPS 28.03 39.60 14.82 19.35 15.35 8.15 7.08 150.47%
EY 3.57 2.53 6.75 5.17 6.51 12.27 14.13 -60.06%
DY 2.56 0.00 0.00 0.00 1.60 0.00 0.00 -
P/NAPS 0.39 0.37 0.38 0.39 0.47 0.32 0.25 34.54%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 26/06/08 21/03/08 27/12/07 27/09/07 20/06/07 23/03/07 28/12/06 -
Price 1.18 1.00 1.14 1.27 1.67 1.47 1.15 -
P/RPS 1.39 1.34 1.53 1.86 1.81 1.65 1.42 -1.41%
P/EPS 28.27 35.67 14.82 15.96 13.71 9.66 8.66 120.21%
EY 3.54 2.80 6.75 6.27 7.29 10.35 11.55 -54.57%
DY 2.54 0.00 0.00 0.00 1.80 0.00 0.00 -
P/NAPS 0.39 0.33 0.38 0.32 0.42 0.38 0.30 19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment