[JTIASA] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -680.08%
YoY- 41.47%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 239,238 145,997 198,900 151,924 151,486 221,095 139,255 43.30%
PBT 73,899 37,123 44,948 -23,446 8,578 46,996 -109,870 -
Tax -22,857 -12,592 -26,200 -3,503 -3,989 -12,055 73,084 -
NP 51,042 24,531 18,748 -26,949 4,589 34,941 -36,786 -
-
NP to SH 51,074 24,570 18,797 -26,875 4,633 34,844 -36,110 -
-
Tax Rate 30.93% 33.92% 58.29% - 46.50% 25.65% - -
Total Cost 188,196 121,466 180,152 178,873 146,897 186,154 176,041 4.53%
-
Net Worth 1,209,988 1,161,589 1,142,229 1,122,869 1,151,909 1,142,229 1,103,509 6.31%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,209,988 1,161,589 1,142,229 1,122,869 1,151,909 1,142,229 1,103,509 6.31%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 21.34% 16.80% 9.43% -17.74% 3.03% 15.80% -26.42% -
ROE 4.22% 2.12% 1.65% -2.39% 0.40% 3.05% -3.27% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 24.71 15.08 20.55 15.69 15.65 22.84 14.39 43.25%
EPS 5.28 2.54 1.94 -2.78 0.48 3.60 -3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.20 1.18 1.16 1.19 1.18 1.14 6.31%
Adjusted Per Share Value based on latest NOSH - 973,717
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 24.71 15.08 20.55 15.69 15.65 22.84 14.39 43.25%
EPS 5.28 2.54 1.94 -2.78 0.48 3.60 -3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2499 1.1999 1.1799 1.16 1.1899 1.1799 1.14 6.31%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.62 0.635 0.57 0.68 0.90 0.68 0.485 -
P/RPS 2.51 4.21 2.77 4.33 5.75 2.98 3.37 -17.78%
P/EPS 11.75 25.02 29.35 -24.49 188.04 18.89 -13.00 -
EY 8.51 4.00 3.41 -4.08 0.53 5.29 -7.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.48 0.59 0.76 0.58 0.43 10.54%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 24/11/21 22/09/21 28/05/21 26/02/21 26/11/20 26/08/20 -
Price 0.785 0.705 0.65 0.70 0.78 0.835 0.65 -
P/RPS 3.18 4.67 3.16 4.46 4.98 3.66 4.52 -20.84%
P/EPS 14.88 27.78 33.47 -25.21 162.97 23.20 -17.42 -
EY 6.72 3.60 2.99 -3.97 0.61 4.31 -5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.55 0.60 0.66 0.71 0.57 6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment