[TCHONG] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 191.27%
YoY- -50.53%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 441,819 593,027 430,023 398,308 432,558 510,064 543,390 -12.85%
PBT 34,041 44,843 26,299 17,891 10,235 16,816 22,883 30.22%
Tax -2,192 -11,272 -4,277 -5,193 -5,759 -1,307 -7,311 -55.10%
NP 31,849 33,571 22,022 12,698 4,476 15,509 15,572 60.91%
-
NP to SH 31,921 33,174 21,931 12,542 4,306 15,150 15,158 64.07%
-
Tax Rate 6.44% 25.14% 16.26% 29.03% 56.27% 7.77% 31.95% -
Total Cost 409,970 559,456 408,001 385,610 428,082 494,555 527,818 -15.46%
-
Net Worth 1,235,436 1,201,472 1,183,471 1,174,144 1,170,761 1,159,712 1,167,031 3.85%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 33,390 - 16,715 - 16,820 - 16,767 58.08%
Div Payout % 104.60% - 76.22% - 390.63% - 110.62% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 1,235,436 1,201,472 1,183,471 1,174,144 1,170,761 1,159,712 1,167,031 3.85%
NOSH 667,803 667,484 668,628 667,127 672,812 670,353 670,707 -0.28%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 7.21% 5.66% 5.12% 3.19% 1.03% 3.04% 2.87% -
ROE 2.58% 2.76% 1.85% 1.07% 0.37% 1.31% 1.30% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 66.16 88.85 64.31 59.70 64.29 76.09 81.02 -12.60%
EPS 4.78 4.97 3.28 1.88 0.64 2.26 2.26 64.54%
DPS 5.00 0.00 2.50 0.00 2.50 0.00 2.50 58.53%
NAPS 1.85 1.80 1.77 1.76 1.7401 1.73 1.74 4.15%
Adjusted Per Share Value based on latest NOSH - 667,127
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 65.75 88.25 63.99 59.27 64.37 75.90 80.86 -12.84%
EPS 4.75 4.94 3.26 1.87 0.64 2.25 2.26 63.85%
DPS 4.97 0.00 2.49 0.00 2.50 0.00 2.50 57.90%
NAPS 1.8384 1.7879 1.7611 1.7472 1.7422 1.7258 1.7367 3.85%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.08 1.33 1.25 1.21 1.25 1.25 1.40 -
P/RPS 3.14 1.50 1.94 2.03 1.94 1.64 1.73 48.63%
P/EPS 43.51 26.76 38.11 64.36 195.31 55.31 61.95 -20.93%
EY 2.30 3.74 2.62 1.55 0.51 1.81 1.61 26.76%
DY 2.40 0.00 2.00 0.00 2.00 0.00 1.79 21.52%
P/NAPS 1.12 0.74 0.71 0.69 0.72 0.72 0.80 25.06%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 15/11/07 16/08/07 24/05/07 22/02/07 20/11/06 17/08/06 -
Price 1.87 2.45 1.20 1.29 1.42 1.29 1.36 -
P/RPS 2.83 2.76 1.87 2.16 2.21 1.70 1.68 41.43%
P/EPS 39.12 49.30 36.59 68.62 221.88 57.08 60.18 -24.90%
EY 2.56 2.03 2.73 1.46 0.45 1.75 1.66 33.37%
DY 2.67 0.00 2.08 0.00 1.76 0.00 1.84 28.08%
P/NAPS 1.01 1.36 0.68 0.73 0.82 0.75 0.78 18.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment