[TWS] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 603.55%
YoY- -16.81%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 165,846 171,562 167,909 166,058 153,609 132,688 153,324 5.38%
PBT 14,934 13,505 68,912 16,019 -199 36 7,186 63.07%
Tax -4,676 -4,054 -918 -3,405 199 -36 -4,515 2.36%
NP 10,258 9,451 67,994 12,614 0 0 2,671 145.84%
-
NP to SH 10,258 9,451 67,994 12,614 -2,505 -1,253 2,671 145.84%
-
Tax Rate 31.31% 30.02% 1.33% 21.26% - 100.00% 62.83% -
Total Cost 155,588 162,111 99,915 153,444 153,609 132,688 150,653 2.17%
-
Net Worth 876,732 860,189 849,761 892,070 869,146 881,873 932,941 -4.06%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 29,652 - - - 17,824 -
Div Payout % - - 43.61% - - - 667.32% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 876,732 860,189 849,761 892,070 869,146 881,873 932,941 -4.06%
NOSH 296,473 296,269 296,528 296,103 294,705 298,333 297,067 -0.13%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.19% 5.51% 40.49% 7.60% 0.00% 0.00% 1.74% -
ROE 1.17% 1.10% 8.00% 1.41% -0.29% -0.14% 0.29% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 55.94 57.91 56.62 56.08 52.12 44.48 51.61 5.53%
EPS 3.46 3.19 22.93 4.26 -0.85 -0.42 0.88 149.73%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 6.00 -
NAPS 2.9572 2.9034 2.8657 3.0127 2.9492 2.956 3.1405 -3.94%
Adjusted Per Share Value based on latest NOSH - 296,103
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 55.94 57.87 56.64 56.01 51.81 44.76 51.72 5.38%
EPS 3.46 3.19 22.94 4.25 -0.84 -0.42 0.90 146.01%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 6.01 -
NAPS 2.9574 2.9015 2.8664 3.0091 2.9318 2.9747 3.147 -4.06%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.00 2.12 1.77 1.73 1.92 2.06 1.96 -
P/RPS 3.58 3.66 3.13 3.08 3.68 4.63 3.80 -3.90%
P/EPS 57.80 66.46 7.72 40.61 -225.88 -490.48 217.99 -58.82%
EY 1.73 1.50 12.95 2.46 -0.44 -0.20 0.46 142.42%
DY 0.00 0.00 5.65 0.00 0.00 0.00 3.06 -
P/NAPS 0.68 0.73 0.62 0.57 0.65 0.70 0.62 6.36%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 23/05/02 26/02/02 23/11/01 29/08/01 01/06/01 26/02/01 -
Price 1.99 2.20 1.98 1.82 2.05 1.90 2.25 -
P/RPS 3.56 3.80 3.50 3.25 3.93 4.27 4.36 -12.67%
P/EPS 57.51 68.97 8.63 42.72 -241.18 -452.38 250.24 -62.58%
EY 1.74 1.45 11.58 2.34 -0.41 -0.22 0.40 167.19%
DY 0.00 0.00 5.05 0.00 0.00 0.00 2.67 -
P/NAPS 0.67 0.76 0.69 0.60 0.70 0.64 0.72 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment