[TWS] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -18.1%
YoY- -74.17%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 852,794 750,454 694,698 605,679 561,553 141,943 -1.86%
PBT 109,400 103,364 118,556 23,042 66,732 17,841 -1.88%
Tax -31,448 -9,412 -13,170 -7,757 -22,104 522 -
NP 77,952 93,952 105,386 15,285 44,628 18,363 -1.50%
-
NP to SH 77,952 93,952 105,386 11,527 44,628 18,363 -1.50%
-
Tax Rate 28.75% 9.11% 11.11% 33.66% 33.12% -2.93% -
Total Cost 774,842 656,502 589,312 590,394 516,925 123,580 -1.91%
-
Net Worth 957,540 898,193 880,751 892,070 873,167 868,975 -0.10%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 53,372 47,443 35,577 17,824 47,908 - -100.00%
Div Payout % 68.47% 50.50% 33.76% 154.63% 107.35% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 957,540 898,193 880,751 892,070 873,167 868,975 -0.10%
NOSH 296,452 296,433 296,489 296,103 281,821 281,641 -0.05%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.14% 12.52% 15.17% 2.52% 7.95% 12.94% -
ROE 8.14% 10.46% 11.97% 1.29% 5.11% 2.11% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 287.67 253.16 234.31 204.55 199.26 50.40 -1.81%
EPS 26.29 31.69 35.54 3.89 15.84 6.52 -1.45%
DPS 18.00 16.00 12.00 6.00 17.00 0.00 -100.00%
NAPS 3.23 3.03 2.9706 3.0127 3.0983 3.0854 -0.04%
Adjusted Per Share Value based on latest NOSH - 296,103
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 287.66 253.14 234.33 204.30 189.42 47.88 -1.86%
EPS 26.29 31.69 35.55 3.89 15.05 6.19 -1.50%
DPS 18.00 16.00 12.00 6.01 16.16 0.00 -100.00%
NAPS 3.2299 3.0297 2.9709 3.0091 2.9453 2.9312 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.54 2.40 1.90 1.73 2.25 0.00 -
P/RPS 0.88 0.95 0.81 0.85 1.13 0.00 -100.00%
P/EPS 9.66 7.57 5.35 44.44 14.21 0.00 -100.00%
EY 10.35 13.21 18.71 2.25 7.04 0.00 -100.00%
DY 7.09 6.67 6.32 3.47 7.56 0.00 -100.00%
P/NAPS 0.79 0.79 0.64 0.57 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 18/11/03 07/11/02 23/11/01 23/11/00 - -
Price 2.65 2.56 1.85 1.82 2.60 0.00 -
P/RPS 0.92 1.01 0.79 0.89 1.30 0.00 -100.00%
P/EPS 10.08 8.08 5.20 46.75 16.42 0.00 -100.00%
EY 9.92 12.38 19.21 2.14 6.09 0.00 -100.00%
DY 6.79 6.25 6.49 3.30 6.54 0.00 -100.00%
P/NAPS 0.82 0.84 0.62 0.60 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment