[DNEX] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -65.48%
YoY- -89.49%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 298,110 309,818 283,652 327,448 275,015 276,710 330,530 -6.65%
PBT -16,356 405 -26,109 19,234 14,399 -3,413 71,999 -
Tax 13,143 1,426 -29,962 -11,529 21,842 -277,973 -37,523 -
NP -3,213 1,831 -56,071 7,705 36,241 -281,386 34,476 -
-
NP to SH 4,992 14,461 -14,593 13,302 47,505 -239,766 31,883 -70.98%
-
Tax Rate - -352.10% - 59.94% -151.69% - 52.12% -
Total Cost 301,323 307,987 339,723 319,743 238,774 558,096 296,054 1.18%
-
Net Worth 1,863,679 1,830,672 1,767,545 1,830,672 1,799,108 1,672,052 1,925,362 -2.14%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,863,679 1,830,672 1,767,545 1,830,672 1,799,108 1,672,052 1,925,362 -2.14%
NOSH 3,327,999 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 3.59%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.08% 0.59% -19.77% 2.35% 13.18% -101.69% 10.43% -
ROE 0.27% 0.79% -0.83% 0.73% 2.64% -14.34% 1.66% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.96 9.82 8.99 10.37 8.71 8.77 10.47 -9.87%
EPS 0.15 0.46 -0.46 0.42 1.51 -7.60 1.01 -71.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 0.56 0.58 0.57 0.53 0.61 -5.54%
Adjusted Per Share Value based on latest NOSH - 3,327,999
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.96 9.31 8.52 9.84 8.26 8.31 9.93 -6.62%
EPS 0.15 0.43 -0.44 0.40 1.43 -7.20 0.96 -71.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.5501 0.5311 0.5501 0.5406 0.5024 0.5785 -2.14%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.45 0.35 0.40 0.44 0.475 0.60 0.51 -
P/RPS 5.02 3.57 4.45 4.24 5.45 6.84 4.87 2.04%
P/EPS 300.00 76.39 -86.52 104.40 31.56 -7.89 50.49 228.40%
EY 0.33 1.31 -1.16 0.96 3.17 -12.67 1.98 -69.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.60 0.71 0.76 0.83 1.13 0.84 -3.20%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 29/02/24 27/11/23 28/08/23 29/05/23 20/02/23 -
Price 0.365 0.47 0.355 0.425 0.44 0.39 0.62 -
P/RPS 4.07 4.79 3.95 4.10 5.05 4.45 5.92 -22.12%
P/EPS 243.33 102.58 -76.78 100.85 29.23 -5.13 61.38 150.69%
EY 0.41 0.97 -1.30 0.99 3.42 -19.49 1.63 -60.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.63 0.73 0.77 0.74 1.02 -25.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment