[DNEX] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -852.02%
YoY- -564.67%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 283,652 327,448 275,015 276,710 330,530 419,576 430,294 -24.19%
PBT -26,109 19,234 14,399 -3,413 71,999 81,134 140,821 -
Tax -29,962 -11,529 21,842 -277,973 -37,523 -12,884 122,223 -
NP -56,071 7,705 36,241 -281,386 34,476 68,250 263,044 -
-
NP to SH -14,593 13,302 47,505 -239,766 31,883 41,722 160,590 -
-
Tax Rate - 59.94% -151.69% - 52.12% 15.88% -86.79% -
Total Cost 339,723 319,743 238,774 558,096 296,054 351,326 167,250 60.18%
-
Net Worth 1,767,545 1,830,672 1,799,108 1,672,052 1,925,362 1,956,922 1,862,077 -3.40%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,767,545 1,830,672 1,799,108 1,672,052 1,925,362 1,956,922 1,862,077 -3.40%
NOSH 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 3,156,254 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -19.77% 2.35% 13.18% -101.69% 10.43% 16.27% 61.13% -
ROE -0.83% 0.73% 2.64% -14.34% 1.66% 2.13% 8.62% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.99 10.37 8.71 8.77 10.47 13.29 13.63 -24.17%
EPS -0.46 0.42 1.51 -7.60 1.01 1.32 5.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 0.57 0.53 0.61 0.62 0.59 -3.41%
Adjusted Per Share Value based on latest NOSH - 3,156,331
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.08 9.33 7.84 7.89 9.42 11.96 12.26 -24.21%
EPS -0.42 0.38 1.35 -6.83 0.91 1.19 4.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5037 0.5217 0.5127 0.4765 0.5487 0.5577 0.5307 -3.41%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.40 0.44 0.475 0.60 0.51 0.765 0.79 -
P/RPS 4.45 4.24 5.45 6.84 4.87 5.75 5.79 -16.05%
P/EPS -86.52 104.40 31.56 -7.89 50.49 57.87 15.53 -
EY -1.16 0.96 3.17 -12.67 1.98 1.73 6.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.83 1.13 0.84 1.23 1.34 -34.44%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 28/08/23 29/05/23 20/02/23 25/11/22 29/08/22 -
Price 0.355 0.425 0.44 0.39 0.62 0.57 0.85 -
P/RPS 3.95 4.10 5.05 4.45 5.92 4.29 6.23 -26.13%
P/EPS -76.78 100.85 29.23 -5.13 61.38 43.12 16.70 -
EY -1.30 0.99 3.42 -19.49 1.63 2.32 5.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 0.77 0.74 1.02 0.92 1.44 -42.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment