[DNEX] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
10-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -31.66%
YoY- 2612.22%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 22,615 21,990 25,946 21,668 20,592 18,596 20,125 8.11%
PBT 7,790 2,121 10,183 6,360 6,510 4,624 -6,977 -
Tax -1,897 -984 -3,761 -3,066 -1,699 -1,382 -1,110 43.08%
NP 5,893 1,137 6,422 3,294 4,811 3,242 -8,087 -
-
NP to SH 3,914 467 4,266 2,441 3,572 1,936 -8,383 -
-
Tax Rate 24.35% 46.39% 36.93% 48.21% 26.10% 29.89% - -
Total Cost 16,722 20,853 19,524 18,374 15,781 15,354 28,212 -29.50%
-
Net Worth 93,935 85,616 85,319 86,616 77,652 77,440 77,620 13.60%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 93,935 85,616 85,319 86,616 77,652 77,440 77,620 13.60%
NOSH 782,800 778,333 775,636 787,419 776,521 774,400 776,203 0.56%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 26.06% 5.17% 24.75% 15.20% 23.36% 17.43% -40.18% -
ROE 4.17% 0.55% 5.00% 2.82% 4.60% 2.50% -10.80% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.89 2.83 3.35 2.75 2.65 2.40 2.59 7.60%
EPS 0.50 0.06 0.55 0.31 0.46 0.25 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.11 0.10 0.10 0.10 12.96%
Adjusted Per Share Value based on latest NOSH - 787,419
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.64 0.63 0.74 0.62 0.59 0.53 0.57 8.05%
EPS 0.11 0.01 0.12 0.07 0.10 0.06 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0268 0.0244 0.0243 0.0247 0.0221 0.0221 0.0221 13.75%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.245 0.30 0.255 0.355 0.305 0.24 0.255 -
P/RPS 8.48 10.62 7.62 12.90 11.50 9.99 9.84 -9.46%
P/EPS 49.00 500.00 46.36 114.52 66.30 96.00 -23.61 -
EY 2.04 0.20 2.16 0.87 1.51 1.04 -4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.73 2.32 3.23 3.05 2.40 2.55 -13.85%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 15/05/15 24/02/15 10/11/14 20/08/14 14/05/14 25/02/14 -
Price 0.215 0.285 0.305 0.37 0.33 0.305 0.265 -
P/RPS 7.44 10.09 9.12 13.45 12.44 12.70 10.22 -19.12%
P/EPS 43.00 475.00 55.45 119.35 71.74 122.00 -24.54 -
EY 2.33 0.21 1.80 0.84 1.39 0.82 -4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.59 2.77 3.36 3.30 3.05 2.65 -23.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment