[UAC] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[UAC] UAC BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 15.98%
YoY- 33.48%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 48,912 49,059 47,232 42,916 40,289 37,895 36,053 22.57%
PBT 13,888 10,224 12,599 10,777 8,870 8,820 6,958 58.59%
Tax -3,636 -2,862 -2,338 -3,134 -2,280 -1,717 -2,938 15.28%
NP 10,252 7,362 10,261 7,643 6,590 7,103 4,020 86.76%
-
NP to SH 10,252 7,362 10,261 7,643 6,590 7,103 4,020 86.76%
-
Tax Rate 26.18% 27.99% 18.56% 29.08% 25.70% 19.47% 42.22% -
Total Cost 38,660 41,697 36,971 35,273 33,699 30,792 32,033 13.36%
-
Net Worth 208,235 197,826 198,386 188,457 185,688 179,090 180,073 10.18%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 9,918 - 6,612 - 9,918 - -
Div Payout % - 134.73% - 86.52% - 139.64% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 208,235 197,826 198,386 188,457 185,688 179,090 180,073 10.18%
NOSH 55,088 55,104 55,107 55,104 55,100 55,104 55,068 0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 20.96% 15.01% 21.72% 17.81% 16.36% 18.74% 11.15% -
ROE 4.92% 3.72% 5.17% 4.06% 3.55% 3.97% 2.23% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 88.79 89.03 85.71 77.88 73.12 68.77 65.47 22.54%
EPS 18.61 13.36 18.62 13.87 11.96 12.89 7.30 86.72%
DPS 0.00 18.00 0.00 12.00 0.00 18.00 0.00 -
NAPS 3.78 3.59 3.60 3.42 3.37 3.25 3.27 10.15%
Adjusted Per Share Value based on latest NOSH - 55,104
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 65.75 65.95 63.49 57.69 54.16 50.94 48.46 22.58%
EPS 13.78 9.90 13.79 10.27 8.86 9.55 5.40 86.84%
DPS 0.00 13.33 0.00 8.89 0.00 13.33 0.00 -
NAPS 2.7992 2.6593 2.6668 2.5333 2.4961 2.4074 2.4206 10.18%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.72 3.88 3.30 3.22 3.28 3.20 3.70 -
P/RPS 4.19 4.36 3.85 4.13 4.49 4.65 5.65 -18.08%
P/EPS 19.99 29.04 17.72 23.22 27.42 24.83 50.68 -46.24%
EY 5.00 3.44 5.64 4.31 3.65 4.03 1.97 86.17%
DY 0.00 4.64 0.00 3.73 0.00 5.63 0.00 -
P/NAPS 0.98 1.08 0.92 0.94 0.97 0.98 1.13 -9.06%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 22/02/02 15/11/01 22/08/01 23/05/01 20/02/01 15/11/00 -
Price 3.88 4.44 3.50 3.72 3.10 3.20 3.54 -
P/RPS 4.37 4.99 4.08 4.78 4.24 4.65 5.41 -13.27%
P/EPS 20.85 33.23 18.80 26.82 25.92 24.83 48.49 -43.06%
EY 4.80 3.01 5.32 3.73 3.86 4.03 2.06 75.84%
DY 0.00 4.05 0.00 3.23 0.00 5.63 0.00 -
P/NAPS 1.03 1.24 0.97 1.09 0.92 0.98 1.08 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment