[UMLAND] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 206.58%
YoY- 1710.73%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 74,644 82,202 88,279 88,382 63,804 76,455 66,924 7.57%
PBT 13,762 21,455 33,139 19,517 10,011 11,670 45,388 -54.96%
Tax -2,518 -5,436 -5,018 -4,664 -4,297 -2,622 -2,017 15.98%
NP 11,244 16,019 28,121 14,853 5,714 9,048 43,371 -59.44%
-
NP to SH 10,250 13,969 25,978 12,757 4,161 8,674 43,259 -61.80%
-
Tax Rate 18.30% 25.34% 15.14% 23.90% 42.92% 22.47% 4.44% -
Total Cost 63,400 66,183 60,158 73,529 58,090 67,407 23,553 93.85%
-
Net Worth 889,941 892,664 723,593 858,505 863,649 867,399 856,462 2.59%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 12,421 6,028 - - 11,483 -
Div Payout % - - 47.82% 47.26% - - 26.55% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 889,941 892,664 723,593 858,505 863,649 867,399 856,462 2.59%
NOSH 241,176 241,260 241,197 241,153 241,918 241,615 241,257 -0.02%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 15.06% 19.49% 31.85% 16.81% 8.96% 11.83% 64.81% -
ROE 1.15% 1.56% 3.59% 1.49% 0.48% 1.00% 5.05% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 30.95 34.07 36.60 36.65 26.37 31.64 27.74 7.59%
EPS 4.25 5.79 12.89 5.29 1.72 3.59 17.93 -61.80%
DPS 0.00 0.00 5.15 2.50 0.00 0.00 4.76 -
NAPS 3.69 3.70 3.00 3.56 3.57 3.59 3.55 2.61%
Adjusted Per Share Value based on latest NOSH - 241,153
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 24.78 27.29 29.31 29.35 21.19 25.39 22.22 7.56%
EPS 3.40 4.64 8.63 4.24 1.38 2.88 14.36 -61.82%
DPS 0.00 0.00 4.12 2.00 0.00 0.00 3.81 -
NAPS 2.9549 2.964 2.4026 2.8506 2.8676 2.8801 2.8438 2.59%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.95 1.47 1.40 1.26 1.18 1.19 1.12 -
P/RPS 6.30 4.31 3.83 3.44 4.47 3.76 4.04 34.58%
P/EPS 45.88 25.39 13.00 23.82 68.60 33.15 6.25 279.09%
EY 2.18 3.94 7.69 4.20 1.46 3.02 16.01 -73.62%
DY 0.00 0.00 3.68 1.98 0.00 0.00 4.25 -
P/NAPS 0.53 0.40 0.47 0.35 0.33 0.33 0.32 40.11%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 30/05/11 28/02/11 24/11/10 25/08/10 26/05/10 25/02/10 -
Price 1.35 1.50 1.38 1.43 1.23 1.04 1.20 -
P/RPS 4.36 4.40 3.77 3.90 4.66 3.29 4.33 0.46%
P/EPS 31.76 25.91 12.81 27.03 71.51 28.97 6.69 183.27%
EY 3.15 3.86 7.80 3.70 1.40 3.45 14.94 -64.67%
DY 0.00 0.00 3.73 1.75 0.00 0.00 3.97 -
P/NAPS 0.37 0.41 0.46 0.40 0.34 0.29 0.34 5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment