[UMLAND] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -52.03%
YoY- -33.69%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 65,412 74,644 63,804 48,993 40,999 134,145 75,134 -2.28%
PBT 15,410 13,762 10,011 9,668 -1,545 33,336 6,357 15.88%
Tax -4,970 -2,518 -4,297 -2,082 667 -6,172 -762 36.65%
NP 10,440 11,244 5,714 7,586 -878 27,164 5,595 10.94%
-
NP to SH 9,517 10,250 4,161 6,275 -770 23,512 3,533 17.93%
-
Tax Rate 32.25% 18.30% 42.92% 21.53% - 18.51% 11.99% -
Total Cost 54,972 63,400 58,090 41,407 41,877 106,981 69,539 -3.83%
-
Net Worth 909,536 889,941 863,649 820,576 813,312 797,259 746,113 3.35%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 909,536 889,941 863,649 820,576 813,312 797,259 746,113 3.35%
NOSH 301,170 241,176 241,918 241,346 240,625 238,700 232,434 4.40%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 15.96% 15.06% 8.96% 15.48% -2.14% 20.25% 7.45% -
ROE 1.05% 1.15% 0.48% 0.76% -0.09% 2.95% 0.47% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.72 30.95 26.37 20.30 17.04 56.20 32.32 -6.40%
EPS 3.16 4.25 1.72 2.60 -0.32 9.85 1.52 12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 3.69 3.57 3.40 3.38 3.34 3.21 -1.01%
Adjusted Per Share Value based on latest NOSH - 241,918
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.72 24.78 21.19 16.27 13.61 44.54 24.95 -2.28%
EPS 3.16 3.40 1.38 2.08 -0.26 7.81 1.17 17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 2.9549 2.8676 2.7246 2.7005 2.6472 2.4774 3.35%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 2.18 1.95 1.18 1.02 0.99 2.38 1.01 -
P/RPS 10.04 6.30 4.47 5.02 5.81 4.24 3.12 21.48%
P/EPS 68.99 45.88 68.60 39.23 -309.38 24.16 66.45 0.62%
EY 1.45 2.18 1.46 2.55 -0.32 4.14 1.50 -0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.53 0.33 0.30 0.29 0.71 0.31 15.06%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 24/08/11 25/08/10 26/08/09 28/08/08 29/08/07 16/08/06 -
Price 2.49 1.35 1.23 1.10 0.94 1.99 0.98 -
P/RPS 11.46 4.36 4.66 5.42 5.52 3.54 3.03 24.79%
P/EPS 78.80 31.76 71.51 42.31 -293.75 20.20 64.47 3.39%
EY 1.27 3.15 1.40 2.36 -0.34 4.95 1.55 -3.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.37 0.34 0.32 0.28 0.60 0.31 17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment