[UMW] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -6.06%
YoY- 310.23%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 4,484,870 4,379,581 4,375,368 4,057,465 3,730,842 3,650,756 3,645,110 14.86%
PBT 475,950 250,731 218,637 231,485 230,047 216,289 270,995 45.71%
Tax -90,559 -47,009 -46,475 -72,124 -56,519 -43,484 109,335 -
NP 385,391 203,722 172,162 159,361 173,528 172,805 380,330 0.88%
-
NP to SH 303,551 134,460 105,954 100,697 107,189 101,206 239,965 17.01%
-
Tax Rate 19.03% 18.75% 21.26% 31.16% 24.57% 20.10% -40.35% -
Total Cost 4,099,479 4,175,859 4,203,206 3,898,104 3,557,314 3,477,951 3,264,780 16.43%
-
Net Worth 4,684,858 4,357,736 4,346,053 4,299,321 4,170,809 4,112,394 4,112,394 9.10%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 130,848 - - - 67,761 -
Div Payout % - - 123.50% - - - 28.24% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 4,684,858 4,357,736 4,346,053 4,299,321 4,170,809 4,112,394 4,112,394 9.10%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.59% 4.65% 3.93% 3.93% 4.65% 4.73% 10.43% -
ROE 6.48% 3.09% 2.44% 2.34% 2.57% 2.46% 5.84% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 383.88 374.87 374.51 347.30 319.34 312.49 312.00 14.86%
EPS 25.98 11.51 9.07 8.62 9.17 8.66 20.54 17.00%
DPS 0.00 0.00 11.20 0.00 0.00 0.00 5.80 -
NAPS 4.01 3.73 3.72 3.68 3.57 3.52 3.52 9.10%
Adjusted Per Share Value based on latest NOSH - 1,168,293
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 383.88 374.87 374.51 347.30 319.34 312.49 312.00 14.86%
EPS 25.98 11.51 9.07 8.62 9.17 8.66 20.54 17.00%
DPS 0.00 0.00 11.20 0.00 0.00 0.00 5.80 -
NAPS 4.01 3.73 3.72 3.68 3.57 3.52 3.52 9.10%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.75 3.85 3.47 2.99 3.10 3.29 2.97 -
P/RPS 0.98 1.03 0.93 0.86 0.97 1.05 0.95 2.10%
P/EPS 14.43 33.45 38.26 34.69 33.79 37.98 14.46 -0.13%
EY 6.93 2.99 2.61 2.88 2.96 2.63 6.92 0.09%
DY 0.00 0.00 3.23 0.00 0.00 0.00 1.95 -
P/NAPS 0.94 1.03 0.93 0.81 0.87 0.93 0.84 7.80%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 26/05/23 27/02/23 29/11/22 26/08/22 24/05/22 25/02/22 -
Price 4.79 3.68 3.93 3.34 3.06 3.35 3.10 -
P/RPS 1.25 0.98 1.05 0.96 0.96 1.07 0.99 16.86%
P/EPS 18.44 31.97 43.33 38.75 33.35 38.67 15.09 14.34%
EY 5.42 3.13 2.31 2.58 3.00 2.59 6.63 -12.60%
DY 0.00 0.00 2.85 0.00 0.00 0.00 1.87 -
P/NAPS 1.19 0.99 1.06 0.91 0.86 0.95 0.88 22.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment