[SAPRES] QoQ Quarter Result on 31-Jan-2012 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
26-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#2]
Profit Trend
QoQ- 167.77%
YoY- -96.08%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 8,240 5,490 5,478 5,490 5,152 5,106 4,864 41.88%
PBT -3,779 860 1,254 860 -1,269 7,138 129,227 -
Tax -100 0 0 0 0 0 1,367 -
NP -3,879 860 1,254 860 -1,269 7,138 130,594 -
-
NP to SH -3,879 860 1,254 860 -1,269 7,138 130,594 -
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% -1.06% -
Total Cost 12,119 4,630 4,224 4,630 6,421 -2,032 -125,730 -
-
Net Worth 316,891 321,079 321,079 352,981 313,763 315,692 308,511 1.79%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 316,891 321,079 321,079 352,981 313,763 315,692 308,511 1.79%
NOSH 139,600 139,600 139,600 139,518 139,450 139,686 139,598 0.00%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin -47.08% 15.66% 22.89% 15.66% -24.63% 139.80% 2,684.91% -
ROE -1.22% 0.27% 0.39% 0.24% -0.40% 2.26% 42.33% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 5.90 3.93 3.92 3.93 3.69 3.66 3.48 41.95%
EPS -2.78 0.62 0.90 0.62 -0.91 5.11 93.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.30 2.30 2.53 2.25 2.26 2.21 1.79%
Adjusted Per Share Value based on latest NOSH - 139,518
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 3.75 2.50 2.50 2.50 2.35 2.33 2.22 41.61%
EPS -1.77 0.39 0.57 0.39 -0.58 3.25 59.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4439 1.463 1.463 1.6083 1.4297 1.4384 1.4057 1.79%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.75 0.82 0.88 0.92 0.94 1.03 0.90 -
P/RPS 12.71 20.85 22.43 23.38 25.44 28.18 25.83 -37.53%
P/EPS -26.99 133.11 97.96 149.25 -103.30 20.16 0.96 -
EY -3.70 0.75 1.02 0.67 -0.97 4.96 103.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.38 0.36 0.42 0.46 0.41 -13.41%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 22/11/12 27/09/12 28/06/12 26/03/12 29/11/11 15/09/11 30/06/11 -
Price 0.73 0.78 0.88 0.98 0.90 0.82 1.00 -
P/RPS 12.37 19.83 22.43 24.90 24.36 22.43 28.70 -42.79%
P/EPS -26.27 126.61 97.96 158.99 -98.90 16.05 1.07 -
EY -3.81 0.79 1.02 0.63 -1.01 6.23 93.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.38 0.39 0.40 0.36 0.45 -20.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment