[SAPRES] QoQ Quarter Result on 31-Oct-2011 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -117.78%
YoY- -109.71%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 5,490 5,478 5,490 5,152 5,106 4,864 4,352 16.76%
PBT 860 1,254 860 -1,269 7,138 129,227 11,765 -82.54%
Tax 0 0 0 0 0 1,367 10,155 -
NP 860 1,254 860 -1,269 7,138 130,594 21,920 -88.47%
-
NP to SH 860 1,254 860 -1,269 7,138 130,594 21,920 -88.47%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% -1.06% -86.32% -
Total Cost 4,630 4,224 4,630 6,421 -2,032 -125,730 -17,568 -
-
Net Worth 321,079 321,079 352,981 313,763 315,692 308,511 177,281 48.63%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 321,079 321,079 352,981 313,763 315,692 308,511 177,281 48.63%
NOSH 139,600 139,600 139,518 139,450 139,686 139,598 139,591 0.00%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 15.66% 22.89% 15.66% -24.63% 139.80% 2,684.91% 503.68% -
ROE 0.27% 0.39% 0.24% -0.40% 2.26% 42.33% 12.36% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 3.93 3.92 3.93 3.69 3.66 3.48 3.12 16.65%
EPS 0.62 0.90 0.62 -0.91 5.11 93.55 15.70 -88.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.30 2.53 2.25 2.26 2.21 1.27 48.63%
Adjusted Per Share Value based on latest NOSH - 139,450
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 2.12 2.11 2.12 1.99 1.97 1.88 1.68 16.79%
EPS 0.33 0.48 0.33 -0.49 2.75 50.37 8.45 -88.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2385 1.2385 1.3615 1.2102 1.2177 1.19 0.6838 48.63%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.82 0.88 0.92 0.94 1.03 0.90 1.22 -
P/RPS 20.85 22.43 23.38 25.44 28.18 25.83 39.13 -34.30%
P/EPS 133.11 97.96 149.25 -103.30 20.16 0.96 7.77 565.69%
EY 0.75 1.02 0.67 -0.97 4.96 103.94 12.87 -84.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.36 0.42 0.46 0.41 0.96 -48.02%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 27/09/12 28/06/12 26/03/12 29/11/11 15/09/11 30/06/11 31/03/11 -
Price 0.78 0.88 0.98 0.90 0.82 1.00 0.85 -
P/RPS 19.83 22.43 24.90 24.36 22.43 28.70 27.26 -19.13%
P/EPS 126.61 97.96 158.99 -98.90 16.05 1.07 5.41 719.75%
EY 0.79 1.02 0.63 -1.01 6.23 93.55 18.47 -87.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.39 0.40 0.36 0.45 0.67 -36.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment