[SAPRES] QoQ Quarter Result on 31-Oct-2000 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -90.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 18,368 26,293 10,241 27,780 33,465 34,933 37,120 -37.46%
PBT -3,667 -6,409 110,186 -10,118 -3,591 -1,873 2,687 -
Tax 3,667 6,409 -4,788 10,118 3,591 1,873 -1,654 -
NP 0 0 105,398 0 0 0 1,033 -
-
NP to SH -3,709 -6,974 105,398 -9,687 -5,076 -1,948 1,033 -
-
Tax Rate - - 4.35% - - - 61.56% -
Total Cost 18,368 26,293 -95,157 27,780 33,465 34,933 36,087 -36.27%
-
Net Worth 348,590 352,884 360,159 231,608 240,184 244,891 22,664,850 -93.83%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 348,590 352,884 360,159 231,608 240,184 244,891 22,664,850 -93.83%
NOSH 139,436 139,480 139,596 139,523 139,641 139,142 12,805,000 -95.10%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 1,029.18% 0.00% 0.00% 0.00% 2.78% -
ROE -1.06% -1.98% 29.26% -4.18% -2.11% -0.80% 0.00% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 13.17 18.85 7.34 19.91 23.96 25.11 0.29 1175.85%
EPS -2.66 -5.00 75.50 -6.94 -3.64 -1.40 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.53 2.58 1.66 1.72 1.76 1.77 25.91%
Adjusted Per Share Value based on latest NOSH - 139,523
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 7.08 10.14 3.95 10.72 12.91 13.47 14.32 -37.50%
EPS -1.43 -2.69 40.65 -3.74 -1.96 -0.75 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3446 1.3611 1.3892 0.8934 0.9264 0.9446 87.4223 -93.83%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.76 1.40 2.29 2.76 3.84 4.88 2.44 -
P/RPS 13.36 7.43 31.22 13.86 16.02 19.44 841.71 -93.70%
P/EPS -66.17 -28.00 3.03 -39.75 -105.64 -348.57 30,246.08 -
EY -1.51 -3.57 32.97 -2.52 -0.95 -0.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.55 0.89 1.66 2.23 2.77 1.38 -36.42%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 28/06/01 25/05/01 21/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.37 1.47 1.53 2.08 2.48 3.28 6.25 -
P/RPS 10.40 7.80 20.86 10.45 10.35 13.06 2,156.01 -97.15%
P/EPS -51.50 -29.40 2.03 -29.96 -68.23 -234.29 77,474.59 -
EY -1.94 -3.40 49.35 -3.34 -1.47 -0.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.59 1.25 1.44 1.86 3.53 -71.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment