[SAPRES] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -58.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 89,322 105,172 106,419 128,237 136,796 139,732 125,263 -20.20%
PBT -20,152 -25,636 94,604 -20,776 -10,928 -7,492 -11,249 47.55%
Tax 20,152 25,636 -5,917 20,776 10,928 7,492 11,249 47.55%
NP 0 0 88,687 0 0 0 0 -
-
NP to SH -21,366 -27,896 88,687 -22,281 -14,048 -7,792 -12,573 42.45%
-
Tax Rate - - 6.25% - - - - -
Total Cost 89,322 105,172 17,732 128,237 136,796 139,732 125,263 -20.20%
-
Net Worth 349,117 352,884 360,153 231,748 240,184 244,891 24,038,368 -94.06%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 349,117 352,884 360,153 231,748 240,184 244,891 24,038,368 -94.06%
NOSH 139,647 139,480 139,594 139,607 139,642 139,142 13,580,999 -95.28%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 83.34% 0.00% 0.00% 0.00% 0.00% -
ROE -6.12% -7.91% 24.62% -9.61% -5.85% -3.18% -0.05% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 63.96 75.40 76.23 91.86 97.96 100.42 0.92 1595.12%
EPS -15.30 -20.00 63.53 -15.96 -10.06 -5.60 -9.01 42.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.53 2.58 1.66 1.72 1.76 1.77 25.91%
Adjusted Per Share Value based on latest NOSH - 139,523
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 40.70 47.92 48.49 58.43 62.33 63.67 57.08 -20.20%
EPS -9.74 -12.71 40.41 -10.15 -6.40 -3.55 -5.73 42.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5907 1.6079 1.641 1.056 1.0944 1.1158 109.53 -94.06%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.76 1.40 2.29 2.76 3.84 4.88 2.44 -
P/RPS 2.75 1.86 3.00 3.00 3.92 4.86 264.54 -95.25%
P/EPS -11.50 -7.00 3.60 -17.29 -38.17 -87.14 -2,635.62 -97.33%
EY -8.69 -14.29 27.74 -5.78 -2.62 -1.15 -0.04 3525.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.55 0.89 1.66 2.23 2.77 1.38 -36.42%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 28/06/01 25/05/01 21/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.37 1.47 1.53 2.08 2.48 3.28 6.25 -
P/RPS 2.14 1.95 2.01 2.26 2.53 3.27 677.62 -97.85%
P/EPS -8.95 -7.35 2.41 -13.03 -24.65 -58.57 -6,751.07 -98.79%
EY -11.17 -13.61 41.52 -7.67 -4.06 -1.71 -0.01 10711.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.59 1.25 1.44 1.86 3.53 -71.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment