[SAPRES] QoQ Quarter Result on 31-Oct-2001 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
13-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 36.56%
YoY- 75.71%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 23,048 21,488 19,966 29,506 18,368 26,293 10,241 71.99%
PBT -5,201 -2,005 -64,802 -1,911 -3,667 -6,409 110,186 -
Tax 5,201 2,005 64,802 1,911 3,667 6,409 -4,788 -
NP 0 0 0 0 0 0 105,398 -
-
NP to SH -5,451 -2,201 -65,572 -2,353 -3,709 -6,974 105,398 -
-
Tax Rate - - - - - - 4.35% -
Total Cost 23,048 21,488 19,966 29,506 18,368 26,293 -95,157 -
-
Net Worth 276,743 281,393 284,792 346,684 348,590 352,884 360,159 -16.14%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 276,743 281,393 284,792 346,684 348,590 352,884 360,159 -16.14%
NOSH 139,769 139,303 139,603 139,230 139,436 139,480 139,596 0.08%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,029.18% -
ROE -1.97% -0.78% -23.02% -0.68% -1.06% -1.98% 29.26% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 16.49 15.43 14.30 21.19 13.17 18.85 7.34 71.78%
EPS -3.90 -1.58 -46.97 -1.69 -2.66 -5.00 75.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 2.02 2.04 2.49 2.50 2.53 2.58 -16.21%
Adjusted Per Share Value based on latest NOSH - 139,230
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 10.50 9.79 9.10 13.44 8.37 11.98 4.67 71.88%
EPS -2.48 -1.00 -29.88 -1.07 -1.69 -3.18 48.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.261 1.2822 1.2976 1.5797 1.5883 1.6079 1.6411 -16.14%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.12 1.56 1.52 1.40 1.76 1.40 2.29 -
P/RPS 6.79 10.11 10.63 6.61 13.36 7.43 31.22 -63.93%
P/EPS -28.72 -98.73 -3.24 -82.84 -66.17 -28.00 3.03 -
EY -3.48 -1.01 -30.90 -1.21 -1.51 -3.57 32.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.77 0.75 0.56 0.70 0.55 0.89 -25.76%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 02/10/02 24/05/02 29/03/02 13/12/01 28/09/01 28/06/01 25/05/01 -
Price 0.87 1.42 1.54 1.55 1.37 1.47 1.53 -
P/RPS 5.28 9.21 10.77 7.31 10.40 7.80 20.86 -60.08%
P/EPS -22.31 -89.87 -3.28 -91.72 -51.50 -29.40 2.03 -
EY -4.48 -1.11 -30.50 -1.09 -1.94 -3.40 49.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.70 0.75 0.62 0.55 0.58 0.59 -17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment