[SAPRES] YoY Quarter Result on 31-Jan-2002 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -2686.74%
YoY- -162.21%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 10,729 10,284 8,031 19,966 10,241 37,120 37,555 1.34%
PBT -1,154 10,218 -6,506 -64,802 110,186 2,687 -189,757 5.57%
Tax 103 2,368 1,776 64,802 -4,788 -1,654 189,757 8.32%
NP -1,051 12,586 -4,730 0 105,398 1,033 0 -100.00%
-
NP to SH -1,051 12,586 -4,730 -65,572 105,398 1,033 0 -100.00%
-
Tax Rate - -23.17% - - 4.35% 61.56% - -
Total Cost 11,780 -2,302 12,761 19,966 -95,157 36,087 37,555 1.24%
-
Net Worth 169,561 170,231 251,096 284,792 360,159 22,664,850 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 169,561 170,231 251,096 284,792 360,159 22,664,850 0 -100.00%
NOSH 140,133 139,534 139,497 139,603 139,596 12,805,000 0 -100.00%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin -9.80% 122.38% -58.90% 0.00% 1,029.18% 2.78% 0.00% -
ROE -0.62% 7.39% -1.88% -23.02% 29.26% 0.00% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 7.66 7.37 5.76 14.30 7.34 0.29 0.00 -100.00%
EPS -0.75 9.02 -3.39 -46.97 75.50 0.74 -129.70 5.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.22 1.80 2.04 2.58 1.77 192.00 5.53%
Adjusted Per Share Value based on latest NOSH - 139,603
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 4.89 4.69 3.66 9.10 4.67 16.91 17.11 1.34%
EPS -0.48 5.73 -2.16 -29.88 48.02 0.47 -129.70 6.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7726 0.7757 1.1441 1.2976 1.6411 103.2716 192.00 6.03%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.70 1.76 0.99 1.52 2.29 2.44 0.00 -
P/RPS 9.14 23.88 17.20 10.63 31.22 841.71 0.00 -100.00%
P/EPS -93.33 19.51 -29.20 -3.24 3.03 30,246.08 0.00 -100.00%
EY -1.07 5.13 -3.42 -30.90 32.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.44 0.55 0.75 0.89 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/03/05 30/03/04 28/03/03 29/03/02 25/05/01 31/03/00 - -
Price 0.76 1.53 1.02 1.54 1.53 6.25 0.00 -
P/RPS 9.93 20.76 17.72 10.77 20.86 2,156.01 0.00 -100.00%
P/EPS -101.33 16.96 -30.08 -3.28 2.03 77,474.59 0.00 -100.00%
EY -0.99 5.90 -3.32 -30.50 49.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.25 0.57 0.75 0.59 3.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment