[SAPRES] QoQ Quarter Result on 31-Oct-2007 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
10-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 113.84%
YoY- 110.47%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 60,009 64,982 53,332 59,765 55,359 35,896 32,236 51.38%
PBT 478 -1,318 -5,866 482 -1,727 -3,197 -2,665 -
Tax -1,231 0 3,901 -243 0 -13 -607 60.28%
NP -753 -1,318 -1,965 239 -1,727 -3,210 -3,272 -62.47%
-
NP to SH -753 -1,318 -1,965 239 -1,727 -3,210 -3,272 -62.47%
-
Tax Rate 257.53% - - 50.41% - - - -
Total Cost 60,762 66,300 55,297 59,526 57,086 39,106 35,508 43.11%
-
Net Worth 145,022 147,223 147,769 150,429 149,023 150,730 151,578 -2.90%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 145,022 147,223 147,769 150,429 149,023 150,730 151,578 -2.90%
NOSH 139,444 140,212 139,404 140,588 139,274 139,565 136,557 1.40%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -1.25% -2.03% -3.68% 0.40% -3.12% -8.94% -10.15% -
ROE -0.52% -0.90% -1.33% 0.16% -1.16% -2.13% -2.16% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 43.03 46.35 38.26 42.51 39.75 25.72 23.61 49.25%
EPS -0.54 -0.94 -1.41 0.17 -1.24 -2.30 -2.34 -62.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.06 1.07 1.07 1.08 1.11 -4.25%
Adjusted Per Share Value based on latest NOSH - 140,588
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 23.15 25.06 20.57 23.05 21.35 13.85 12.43 51.43%
EPS -0.29 -0.51 -0.76 0.09 -0.67 -1.24 -1.26 -62.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5594 0.5679 0.57 0.5802 0.5748 0.5814 0.5847 -2.90%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.23 0.31 0.31 0.47 0.64 0.49 0.31 -
P/RPS 0.53 0.67 0.81 1.11 1.61 1.91 1.31 -45.32%
P/EPS -42.59 -32.98 -21.99 276.47 -51.61 -21.30 -12.94 121.42%
EY -2.35 -3.03 -4.55 0.36 -1.94 -4.69 -7.73 -54.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.29 0.44 0.60 0.45 0.28 -14.86%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 30/06/08 18/03/08 10/12/07 25/09/07 29/06/07 30/03/07 -
Price 0.20 0.23 0.23 0.40 0.47 0.51 0.37 -
P/RPS 0.46 0.50 0.60 0.94 1.18 1.98 1.57 -55.91%
P/EPS -37.04 -24.47 -16.32 235.29 -37.90 -22.17 -15.44 79.30%
EY -2.70 -4.09 -6.13 0.42 -2.64 -4.51 -6.48 -44.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.22 0.37 0.44 0.47 0.33 -30.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment