[SAPRES] YoY Quarter Result on 31-Oct-2007 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
10-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 113.84%
YoY- 110.47%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 4,620 61,873 55,268 59,765 19,562 9,892 10,795 -13.18%
PBT 15,442 3,535 2,463 482 -2,269 228 985 58.16%
Tax -2,376 -984 -1,898 -243 -14 0 144 -
NP 13,066 2,551 565 239 -2,283 228 1,129 50.36%
-
NP to SH 13,066 2,551 565 239 -2,283 228 1,129 50.36%
-
Tax Rate 15.39% 27.84% 77.06% 50.41% - 0.00% -14.62% -
Total Cost -8,446 59,322 54,703 59,526 21,845 9,664 9,666 -
-
Net Worth 166,116 149,156 146,899 150,429 157,373 138,076 170,046 -0.38%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 166,116 149,156 146,899 150,429 157,373 138,076 170,046 -0.38%
NOSH 139,594 139,398 141,249 140,588 139,268 138,076 139,382 0.02%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 282.81% 4.12% 1.02% 0.40% -11.67% 2.30% 10.46% -
ROE 7.87% 1.71% 0.38% 0.16% -1.45% 0.17% 0.66% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 3.31 44.39 39.13 42.51 14.05 7.16 7.74 -13.19%
EPS 9.36 1.83 0.40 0.17 -1.64 0.16 0.81 50.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.07 1.04 1.07 1.13 1.00 1.22 -0.41%
Adjusted Per Share Value based on latest NOSH - 140,588
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 3.31 44.32 39.59 42.81 14.01 7.09 7.73 -13.17%
EPS 9.36 1.83 0.40 0.17 -1.64 0.16 0.81 50.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1899 1.0685 1.0523 1.0776 1.1273 0.9891 1.2181 -0.38%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 1.02 0.30 0.14 0.47 0.32 0.38 0.79 -
P/RPS 30.82 0.68 0.36 1.11 2.28 5.30 10.20 20.22%
P/EPS 10.90 16.39 35.00 276.47 -19.52 230.13 97.53 -30.58%
EY 9.18 6.10 2.86 0.36 -5.12 0.43 1.03 43.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.28 0.13 0.44 0.28 0.38 0.65 4.77%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 10/12/10 17/12/09 19/12/08 10/12/07 19/12/06 01/12/05 15/12/04 -
Price 1.46 0.29 0.17 0.40 0.30 0.37 0.84 -
P/RPS 44.11 0.65 0.43 0.94 2.14 5.16 10.85 26.31%
P/EPS 15.60 15.85 42.50 235.29 -18.30 224.07 103.70 -27.06%
EY 6.41 6.31 2.35 0.42 -5.46 0.45 0.96 37.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.27 0.16 0.37 0.27 0.37 0.69 10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment