[POS] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 1629.29%
YoY- 77.98%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 304,509 277,333 277,441 229,122 231,079 224,581 219,783 24.30%
PBT 48,699 10,038 44,935 34,678 9,418 28,403 27,423 46.69%
Tax -10,439 -3,954 -13,634 -6,577 -7,793 -11,924 -5,662 50.41%
NP 38,260 6,084 31,301 28,101 1,625 16,479 21,761 45.72%
-
NP to SH 38,260 6,084 31,301 28,101 1,625 14,930 21,629 46.31%
-
Tax Rate 21.44% 39.39% 30.34% 18.97% 82.75% 41.98% 20.65% -
Total Cost 266,249 271,249 246,140 201,021 229,454 208,102 198,022 21.84%
-
Net Worth 865,148 829,146 821,449 789,836 817,916 799,990 783,581 6.83%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 67,163 - - - -
Div Payout % - - - 239.01% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 865,148 829,146 821,449 789,836 817,916 799,990 783,581 6.83%
NOSH 537,359 538,407 536,895 537,304 541,666 536,906 536,699 0.08%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.56% 2.19% 11.28% 12.26% 0.70% 7.34% 9.90% -
ROE 4.42% 0.73% 3.81% 3.56% 0.20% 1.87% 2.76% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 56.67 51.51 51.68 42.64 42.66 41.83 40.95 24.20%
EPS 7.12 1.13 5.83 5.23 0.30 2.78 4.03 46.19%
DPS 0.00 0.00 0.00 12.50 0.00 0.00 0.00 -
NAPS 1.61 1.54 1.53 1.47 1.51 1.49 1.46 6.74%
Adjusted Per Share Value based on latest NOSH - 537,304
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 38.90 35.43 35.44 29.27 29.52 28.69 28.08 24.29%
EPS 4.89 0.78 4.00 3.59 0.21 1.91 2.76 46.47%
DPS 0.00 0.00 0.00 8.58 0.00 0.00 0.00 -
NAPS 1.1052 1.0592 1.0494 1.009 1.0449 1.022 1.001 6.83%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 3.48 3.36 3.30 3.01 2.24 2.22 2.28 -
P/RPS 6.14 6.52 6.39 7.06 5.25 5.31 5.57 6.71%
P/EPS 48.88 297.35 56.60 57.55 746.67 79.83 56.58 -9.30%
EY 2.05 0.34 1.77 1.74 0.13 1.25 1.77 10.29%
DY 0.00 0.00 0.00 4.15 0.00 0.00 0.00 -
P/NAPS 2.16 2.18 2.16 2.05 1.48 1.49 1.56 24.25%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 29/11/10 24/08/10 31/05/10 25/02/10 30/11/09 -
Price 3.03 3.12 3.07 3.16 2.67 2.09 2.36 -
P/RPS 5.35 6.06 5.94 7.41 6.26 5.00 5.76 -4.80%
P/EPS 42.56 276.11 52.66 60.42 890.00 75.16 58.56 -19.18%
EY 2.35 0.36 1.90 1.66 0.11 1.33 1.71 23.63%
DY 0.00 0.00 0.00 3.96 0.00 0.00 0.00 -
P/NAPS 1.88 2.03 2.01 2.15 1.77 1.40 1.62 10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment