[POS] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
06-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -69.14%
YoY--%
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 108,879 116,529 132,757 198,961 232,283 204,236 284,090 0.97%
PBT 18,876 -48,405 286 58,119 65,445 46,870 148,886 2.11%
Tax 4,132 48,405 -286 -28,324 31,101 -12,233 -16,100 -
NP 23,008 0 0 29,795 96,546 34,637 132,786 1.79%
-
NP to SH 23,008 -46,913 -3,098 29,795 96,546 34,637 132,786 1.79%
-
Tax Rate -21.89% - 100.00% 48.73% -47.52% 26.10% 10.81% -
Total Cost 85,871 116,529 132,757 169,166 135,737 169,599 151,304 0.57%
-
Net Worth 874,491 650,149 691,003 680,892 613,756 510,981 475,702 -0.61%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 33,725 - - - - - - -100.00%
Div Payout % 146.58% - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 874,491 650,149 691,003 680,892 613,756 510,981 475,702 -0.61%
NOSH 374,723 374,704 373,253 366,031 344,807 342,940 342,231 -0.09%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 21.13% 0.00% 0.00% 14.98% 41.56% 16.96% 46.74% -
ROE 2.63% -7.22% -0.45% 4.38% 15.73% 6.78% 27.91% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 29.06 31.10 35.57 54.36 67.37 59.55 83.01 1.07%
EPS 6.14 -12.52 -0.83 8.14 28.00 10.10 38.80 1.88%
DPS 9.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.3337 1.7351 1.8513 1.8602 1.78 1.49 1.39 -0.52%
Adjusted Per Share Value based on latest NOSH - 366,031
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 13.91 14.89 16.96 25.42 29.67 26.09 36.29 0.97%
EPS 2.94 -5.99 -0.40 3.81 12.33 4.42 16.96 1.79%
DPS 4.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1172 0.8306 0.8828 0.8698 0.7841 0.6528 0.6077 -0.61%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.68 1.81 2.36 3.42 3.42 0.00 0.00 -
P/RPS 5.78 5.82 6.64 6.29 5.08 0.00 0.00 -100.00%
P/EPS 27.36 -14.46 -284.34 42.01 12.21 0.00 0.00 -100.00%
EY 3.65 -6.92 -0.35 2.38 8.19 0.00 0.00 -100.00%
DY 5.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.72 1.04 1.27 1.84 1.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 30/11/00 14/09/00 06/06/00 19/04/00 06/12/99 21/09/99 -
Price 1.65 1.73 1.86 2.88 3.38 0.00 0.00 -
P/RPS 5.68 5.56 5.23 5.30 5.02 0.00 0.00 -100.00%
P/EPS 26.87 -13.82 -224.10 35.38 12.07 0.00 0.00 -100.00%
EY 3.72 -7.24 -0.45 2.83 8.28 0.00 0.00 -100.00%
DY 5.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 1.00 1.00 1.55 1.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment