[YHS] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 216.82%
YoY- 22.72%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 113,812 115,467 117,683 112,449 117,743 112,745 121,610 -4.31%
PBT 5,146 3,468 1,339 7,520 2,975 2,161 8,832 -30.21%
Tax -1,165 -1,198 -926 -984 -912 -706 -2,545 -40.57%
NP 3,981 2,270 413 6,536 2,063 1,455 6,287 -26.24%
-
NP to SH 3,981 2,270 413 6,536 2,063 1,455 6,287 -26.24%
-
Tax Rate 22.64% 34.54% 69.16% 13.09% 30.66% 32.67% 28.82% -
Total Cost 109,831 113,197 117,270 105,913 115,680 111,290 115,323 -3.19%
-
Net Worth 281,238 272,400 301,489 279,381 211,211 231,944 228,008 14.99%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 1,816 - - - - - -
Div Payout % - 80.00% - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 281,238 272,400 301,489 279,381 211,211 231,944 228,008 14.99%
NOSH 128,419 126,111 137,666 128,156 98,238 85,588 83,826 32.85%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.50% 1.97% 0.35% 5.81% 1.75% 1.29% 5.17% -
ROE 1.42% 0.83% 0.14% 2.34% 0.98% 0.63% 2.76% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 88.63 91.56 85.48 87.74 119.85 131.73 145.07 -27.97%
EPS 3.10 1.80 0.30 5.10 2.10 1.70 7.50 -44.48%
DPS 0.00 1.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.16 2.19 2.18 2.15 2.71 2.72 -13.44%
Adjusted Per Share Value based on latest NOSH - 128,156
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 74.12 75.20 76.64 73.23 76.68 73.42 79.20 -4.31%
EPS 2.59 1.48 0.27 4.26 1.34 0.95 4.09 -26.23%
DPS 0.00 1.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8315 1.774 1.9634 1.8195 1.3755 1.5105 1.4849 14.99%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.73 1.83 2.18 1.94 1.81 1.99 1.51 -
P/RPS 1.95 2.00 2.55 2.21 1.51 1.51 1.04 51.99%
P/EPS 55.81 101.67 726.67 38.04 86.19 117.06 20.13 97.23%
EY 1.79 0.98 0.14 2.63 1.16 0.85 4.97 -49.34%
DY 0.00 0.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 1.00 0.89 0.84 0.73 0.56 25.75%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 22/08/02 23/05/02 27/02/02 27/11/01 23/08/01 29/05/01 -
Price 1.53 1.95 2.05 2.02 2.05 2.19 1.84 -
P/RPS 1.73 2.13 2.40 2.30 1.71 1.66 1.27 22.86%
P/EPS 49.35 108.33 683.33 39.61 97.62 128.82 24.53 59.29%
EY 2.03 0.92 0.15 2.52 1.02 0.78 4.08 -37.18%
DY 0.00 0.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 0.94 0.93 0.95 0.81 0.68 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment