[YHS] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 18.04%
YoY- 22.67%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 112,449 117,743 112,745 121,610 114,595 102,782 108,618 2.33%
PBT 7,520 2,975 2,161 8,832 8,856 1,562 2,349 116.75%
Tax -984 -912 -706 -2,545 -3,530 -671 -462 65.31%
NP 6,536 2,063 1,455 6,287 5,326 891 1,887 128.40%
-
NP to SH 6,536 2,063 1,455 6,287 5,326 891 1,887 128.40%
-
Tax Rate 13.09% 30.66% 32.67% 28.82% 39.86% 42.96% 19.67% -
Total Cost 105,913 115,680 111,290 115,323 109,269 101,891 106,731 -0.51%
-
Net Worth 279,381 211,211 231,944 228,008 220,529 213,030 214,953 19.04%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - 1,181 -
Div Payout % - - - - - - 62.61% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 279,381 211,211 231,944 228,008 220,529 213,030 214,953 19.04%
NOSH 128,156 98,238 85,588 83,826 83,218 80,999 82,043 34.51%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.81% 1.75% 1.29% 5.17% 4.65% 0.87% 1.74% -
ROE 2.34% 0.98% 0.63% 2.76% 2.42% 0.42% 0.88% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 87.74 119.85 131.73 145.07 137.70 126.89 132.39 -23.92%
EPS 5.10 2.10 1.70 7.50 6.40 1.10 2.30 69.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.44 -
NAPS 2.18 2.15 2.71 2.72 2.65 2.63 2.62 -11.50%
Adjusted Per Share Value based on latest NOSH - 83,826
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 73.23 76.68 73.42 79.20 74.63 66.94 70.74 2.32%
EPS 4.26 1.34 0.95 4.09 3.47 0.58 1.23 128.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.77 -
NAPS 1.8195 1.3755 1.5105 1.4849 1.4362 1.3873 1.3999 19.04%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.94 1.81 1.99 1.51 1.53 1.94 1.99 -
P/RPS 2.21 1.51 1.51 1.04 1.11 1.53 1.50 29.38%
P/EPS 38.04 86.19 117.06 20.13 23.91 176.36 86.52 -42.09%
EY 2.63 1.16 0.85 4.97 4.18 0.57 1.16 72.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
P/NAPS 0.89 0.84 0.73 0.56 0.58 0.74 0.76 11.06%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 23/08/01 29/05/01 07/03/01 21/11/00 24/08/00 -
Price 2.02 2.05 2.19 1.84 1.64 1.82 2.10 -
P/RPS 2.30 1.71 1.66 1.27 1.19 1.43 1.59 27.81%
P/EPS 39.61 97.62 128.82 24.53 25.63 165.45 91.30 -42.60%
EY 2.52 1.02 0.78 4.08 3.90 0.60 1.10 73.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
P/NAPS 0.93 0.95 0.81 0.68 0.62 0.69 0.80 10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment